Remedy Entertainment Oyj (HEL:REMEDY)
Finland · Delayed Price · Currency is EUR 18.82
+0.08 (0.43%)
Aug 28, 2026, 6:29 PM EET
Remedy Entertainment Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52.5 | 59.51 | 50.66 | 33.93 | 43.59 | 44.73 | |
Revenue Growth | -12.26% | 17.47% | 49.30% | -22.15% | -2.54% | -3.18% |
Cost of Revenue | 8.68 | 12.24 | 16.56 | 16.84 | 11.75 | 5.37 |
Gross Profit | 43.81 | 47.27 | 34.1 | 17.09 | 31.84 | 39.36 |
Selling, General & Admin | 28.44 | 27.82 | 24.96 | 27.23 | 24.19 | 21.23 |
Other Operating Expenses | 10.29 | 8.1 | 6.63 | 6.82 | 5.74 | 3.68 |
Operating Expenses | 47.51 | 47.21 | 38.38 | 38.54 | 32.4 | 27.95 |
Operating Income | -3.7 | 0.06 | -4.28 | -21.45 | -0.56 | 11.41 |
Interest Expense | -1.25 | -1.52 | -0.32 | -0.09 | -0.18 | -0.22 |
Interest & Investment Income | 0.07 | 0.29 | 0.45 | 0.61 | 0.01 | 0 |
Currency Exchange Gain (Loss) | -0.23 | -0.23 | 0.03 | -0.18 | 0.08 | 0.02 |
Other Non Operating Income (Expenses) | 0.62 | 0.62 | 0.3 | 0.75 | -0.53 | 0.14 |
EBT Excluding Unusual Items | -4.48 | -0.78 | -3.82 | -20.36 | -1.19 | 11.34 |
Asset Writedown | -14.92 | -14.92 | - | -7.18 | - | - |
Pretax Income | -19.4 | -15.7 | -3.82 | -27.54 | -1.19 | 11.34 |
Income Tax Expense | -3.58 | -2.67 | -0.22 | -4.89 | 0.54 | 2.55 |
Net Income | -15.82 | -13.03 | -3.6 | -22.66 | -1.73 | 8.79 |
Net Income to Common | -15.82 | -13.03 | -3.6 | -22.66 | -1.73 | 8.79 |
Net Income Growth | - | - | - | - | - | -14.92% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 13 | 14 | 14 |
Shares Change | 0.18% | 0.64% | 0.54% | -0.79% | -0.24% | 5.00% |
EPS (Basic) | -1.16 | -0.96 | -0.27 | -1.68 | -0.13 | 0.67 |
EPS (Diluted) | -1.16 | -0.96 | -0.27 | -1.68 | -0.13 | 0.65 |
EPS Growth | - | - | - | - | - | -18.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 14.47 | 0.66 | 5.46 | -18.32 | 8.56 | 4.94 |
Free Cash Flow Per Share | 1.06 | 0.05 | 0.40 | -1.36 | 0.63 | 0.36 |
Dividend Per Share | - | - | - | - | 0.100 | 0.170 |
Dividend Growth | - | - | - | - | -41.18% | - |
Gross Margin | 83.46% | 79.43% | 67.32% | 50.37% | 73.04% | 88.00% |
Operating Margin | -7.04% | 0.09% | -8.45% | -63.21% | -1.29% | 25.50% |
Profit Margin | -30.14% | -21.89% | -7.10% | -66.77% | -3.96% | 19.66% |
Free Cash Flow Margin | 27.57% | 1.12% | 10.78% | -53.98% | 19.65% | 11.04% |
EBITDA | -1.64 | 2.95 | 0.65 | -19.77 | 0.97 | 12.61 |
EBITDA Margin | -3.12% | 4.96% | 1.27% | -58.27% | 2.23% | 28.20% |
D&A For EBITDA | 2.06 | 2.89 | 4.93 | 1.68 | 1.54 | 1.21 |
EBIT | -3.7 | 0.06 | -4.28 | -21.45 | -0.56 | 11.41 |
EBIT Margin | -7.04% | 0.09% | -8.45% | -63.21% | -1.29% | 25.50% |
Effective Tax Rate | - | - | - | - | - | 22.46% |