Solwers Oyj (HEL:SOLWERS)
Finland · Delayed Price · Currency is EUR 1.540
-0.090 (-5.52%)
At close: Aug 28, 2026
Solwers Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 80.05 | 80.57 | 78.28 | 65.99 | 62.8 | 44.66 | |
Revenue Growth | -0.79% | 2.92% | 18.62% | 5.09% | 40.60% | 36.79% |
Cost of Revenue | 65.17 | 64.73 | 61.81 | 50.02 | 47.1 | 33.44 |
Gross Profit | 14.88 | 15.84 | 16.47 | 15.98 | 15.69 | 11.22 |
Selling, General & Admin | 1.34 | 1.34 | 1.47 | 1.44 | 1.29 | 0.32 |
Other Operating Expenses | 8.5 | 9.29 | 8.96 | 7.53 | 6.33 | 5.69 |
Operating Expenses | 14.17 | 15.04 | 14.17 | 12.08 | 10.69 | 8.13 |
Operating Income | 0.71 | 0.8 | 2.3 | 3.9 | 5.01 | 3.1 |
Interest Expense | -1.88 | -1.77 | -1.09 | -0.91 | -0.42 | -1.06 |
Interest & Investment Income | 0.13 | 0.18 | 0.27 | 0.21 | 0.02 | 0.1 |
Earnings From Equity Investments | 0.03 | 0.05 | 0.04 | - | - | - |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | -0.07 | 0.03 | 0.17 | 0.04 |
Other Non Operating Income (Expenses) | -0.22 | -0.22 | -0.41 | -0.3 | -0.28 | -0.18 |
EBT Excluding Unusual Items | -1.26 | -0.99 | 1.04 | 2.93 | 4.49 | 2 |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 0 | 0 | 0.02 | 0.11 |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 0.03 | 0.04 | 0.04 | 0.27 |
Other Unusual Items | -0.21 | -0.21 | 0.37 | 0.9 | - | - |
Pretax Income | -1.41 | -1.14 | 1.44 | 3.88 | 4.6 | 2.39 |
Income Tax Expense | 0.05 | -0.23 | 0.23 | 0.67 | 1.02 | 0.49 |
Earnings From Continuing Operations | -1.47 | -0.91 | 1.2 | 3.21 | 3.57 | 1.9 |
Minority Interest in Earnings | -0.03 | -0.04 | -0.06 | -0.05 | -0.18 | -0.24 |
Net Income | -1.5 | -0.96 | 1.14 | 3.16 | 3.4 | 1.66 |
Net Income to Common | -1.5 | -0.96 | 1.14 | 3.16 | 3.4 | 1.66 |
Net Income Growth | - | - | -63.74% | -7.10% | 104.58% | -4.32% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 9 | 7 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 9 | 7 |
Shares Change | 0.37% | 1.32% | 1.43% | 11.91% | 22.16% | 66.44% |
EPS (Basic) | -0.15 | -0.09 | 0.11 | 0.32 | 0.38 | 0.23 |
EPS (Diluted) | -0.15 | -0.09 | 0.11 | 0.32 | 0.38 | 0.23 |
EPS Growth | - | - | -65.50% | -16.10% | 65.72% | -42.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.92 | 3.21 | 3.71 | 4.24 | 5.22 | 4.43 |
Free Cash Flow Per Share | 0.39 | 0.32 | 0.37 | 0.43 | 0.59 | 0.61 |
Dividend Per Share | - | - | 0.024 | 0.064 | 0.073 | 0.040 |
Dividend Growth | - | - | -62.50% | -12.33% | 82.50% | -61.17% |
Gross Margin | 18.58% | 19.66% | 21.04% | 24.21% | 24.99% | 25.13% |
Operating Margin | 0.88% | 0.99% | 2.94% | 5.90% | 7.97% | 6.93% |
Profit Margin | -1.87% | -1.19% | 1.46% | 4.78% | 5.41% | 3.72% |
Free Cash Flow Margin | 4.90% | 3.99% | 4.73% | 6.42% | 8.32% | 9.91% |
EBITDA | 1.41 | 1.58 | 2.82 | 4.6 | 8.07 | 5.22 |
EBITDA Margin | 1.76% | 1.96% | 3.60% | 6.97% | 12.85% | 11.69% |
D&A For EBITDA | 0.7 | 0.79 | 0.51 | 0.7 | 3.07 | 2.12 |
EBIT | 0.71 | 0.8 | 2.3 | 3.9 | 5.01 | 3.1 |
EBIT Margin | 0.88% | 0.99% | 2.94% | 5.90% | 7.97% | 6.93% |
Effective Tax Rate | - | - | 16.10% | 17.28% | 22.24% | 20.54% |