Talenom Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	110.65	109.11	105.72	121.73	102.11	82.81
Other Revenue	-	-	-0	-	-	-
Revenue	110.65	109.11	105.72	121.73	102.11	82.81
Revenue Growth	18.45%	3.21%	-13.15%	19.22%	23.31%	27.08%
Cost of Revenue	73.95	73.41	73.58	75.78	59.63	47.67
Gross Profit	36.7	35.7	32.14	45.95	42.48	35.14
Other Operating Expenses	17.25	14.96	13.37	14.72	11.31	8
Operating Expenses	29.52	27.12	25.77	33.67	26.72	19.42
Operating Income	7.18	8.58	6.37	12.27	15.76	15.72
Interest Expense	-3.23	-3.69	-4.58	-3.62	-1.04	-0.81
Other Non Operating Income (Expenses)	-0.07	-0.07	0.07	-0.07	0.33	0.04
EBT Excluding Unusual Items	3.88	4.82	1.86	8.58	15.05	14.95
Impairment of Goodwill	-0.38	-0.38	-	-	-	-
Gain (Loss) on Sale of Assets	0	0	0.02	0.01	0.02	0.03
Asset Writedown	-1.89	-1.89	-1.38	-4.98	-1.72	-1.49
Other Unusual Items	-0.14	-0.14	2.04	0.64	1.21	0.5
Pretax Income	1.48	2.42	2.54	4.26	14.55	13.99
Income Tax Expense	-0.84	-0.44	-0.17	0.9	2.75	3.2
Earnings From Continuing Operations	2.32	2.86	2.72	3.36	11.8	10.79
Earnings From Discontinued Operations	24.39	-2.4	3.37	-	-	-
Net Income	26.71	0.46	6.09	3.36	11.8	10.79
Net Income to Common	26.71	0.46	6.09	3.36	11.8	10.79
Net Income Growth	329.35%	-92.38%	81.20%	-71.52%	9.33%	12.68%
Shares Outstanding (Basic)	46	45	45	45	44	43
Shares Outstanding (Diluted)	46	45	45	45	44	44
Shares Change	0.24%	0.01%	0.66%	1.62%	2.01%	0.89%
EPS (Basic)	0.59	0.01	0.13	0.07	0.27	0.25
EPS (Diluted)	0.59	0.01	0.13	0.07	0.27	0.25
EPS Growth	327.77%	-94.57%	91.32%	-73.67%	7.06%	12.89%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-	30	27.8	25.81	26.67	24.63
Free Cash Flow Per Share	-	0.66	0.61	0.57	0.60	0.56
Dividend Per Share	0.050	0.050	0.200	0.190	0.180	0.170
Dividend Growth	-75.00%	-75.00%	5.26%	5.56%	5.88%	13.33%
Gross Margin	33.17%	32.72%	30.40%	37.75%	41.60%	42.43%
Operating Margin	6.49%	7.86%	6.02%	10.08%	15.43%	18.99%
Profit Margin	24.14%	0.43%	5.76%	2.76%	11.56%	13.04%
Free Cash Flow Margin	-	27.50%	26.30%	21.20%	26.12%	29.74%
EBITDA	20.67	18.03	10.42	15.96	18.35	17.84
EBITDA Margin	18.68%	16.53%	9.86%	13.11%	17.97%	21.55%
D&A For EBITDA	13.5	9.45	4.06	3.68	2.59	2.12
EBIT	7.18	8.58	6.37	12.27	15.76	15.72
EBIT Margin	6.49%	7.86%	6.02%	10.08%	15.43%	18.99%
Effective Tax Rate	-	-	-	21.10%	18.92%	22.86%