Talenom Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	109.77	109.11	105.72	121.73	102.11	82.81
Other Revenue	-	-	-0	-	-	-
Revenue	109.77	109.11	105.72	121.73	102.11	82.81
Revenue Growth	12.10%	3.21%	-13.15%	19.22%	23.31%	27.08%
Cost of Revenue	73.92	73.41	73.58	75.78	59.63	47.67
Gross Profit	35.85	35.7	32.14	45.95	42.48	35.14
Other Operating Expenses	17.07	14.96	13.37	14.72	11.31	8
Operating Expenses	29.14	27.12	25.77	33.67	26.72	19.42
Operating Income	6.71	8.58	6.37	12.27	15.76	15.72
Interest Expense	-3.34	-3.69	-4.58	-3.62	-1.04	-0.81
Other Non Operating Income (Expenses)	-0.07	-0.07	0.07	-0.07	0.33	0.04
EBT Excluding Unusual Items	3.3	4.82	1.86	8.58	15.05	14.95
Impairment of Goodwill	-0.38	-0.38	-	-	-	-
Gain (Loss) on Sale of Assets	0	0	0.02	0.01	0.02	0.03
Asset Writedown	-2.03	-1.89	-1.38	-4.98	-1.72	-1.49
Other Unusual Items	-0.14	-0.14	2.04	0.64	1.21	0.5
Pretax Income	0.75	2.42	2.54	4.26	14.55	13.99
Income Tax Expense	-1.01	-0.44	-0.17	0.9	2.75	3.2
Earnings From Continuing Operations	1.76	2.86	2.72	3.36	11.8	10.79
Earnings From Discontinued Operations	25.05	-2.4	3.37	-	-	-
Net Income	26.82	0.46	6.09	3.36	11.8	10.79
Net Income to Common	26.82	0.46	6.09	3.36	11.8	10.79
Net Income Growth	332.29%	-92.38%	81.20%	-71.52%	9.33%	12.68%
Shares Outstanding (Basic)	46	45	45	45	44	43
Shares Outstanding (Diluted)	46	45	45	45	44	44
Shares Change	0.15%	0.01%	0.66%	1.62%	2.01%	0.89%
EPS (Basic)	0.59	0.01	0.13	0.07	0.27	0.25
EPS (Diluted)	0.59	0.01	0.13	0.07	0.27	0.25
EPS Growth	332.82%	-94.57%	91.32%	-73.67%	7.06%	12.89%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	26.02	30	27.8	25.81	26.67	24.63
Free Cash Flow Per Share	0.57	0.66	0.61	0.57	0.60	0.56
Dividend Per Share	0.050	0.050	0.200	0.190	0.180	0.170
Dividend Growth	-75.00%	-75.00%	5.26%	5.56%	5.88%	13.33%
Gross Margin	32.66%	32.72%	30.40%	37.75%	41.60%	42.43%
Operating Margin	6.11%	7.86%	6.02%	10.08%	15.43%	18.99%
Profit Margin	24.43%	0.43%	5.76%	2.76%	11.56%	13.04%
Free Cash Flow Margin	23.71%	27.50%	26.30%	21.20%	26.12%	29.74%
EBITDA	12.54	18.03	10.42	15.96	18.35	17.84
EBITDA Margin	11.43%	16.53%	9.86%	13.11%	17.97%	21.55%
D&A For EBITDA	5.84	9.45	4.06	3.68	2.59	2.12
EBIT	6.71	8.58	6.37	12.27	15.76	15.72
EBIT Margin	6.11%	7.86%	6.02%	10.08%	15.43%	18.99%
Effective Tax Rate	-	-	-	21.10%	18.92%	22.86%