Viking Line Abp (HEL:VIK1V)
Finland · Delayed Price · Currency is EUR 19.00
-0.10 (-0.52%)
Oct 28, 2026, 6:03 PM EET
Viking Line Abp Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 481.5 | 480.9 | 480.2 | 491.4 | 494.7 | 258.2 |
Other Revenue | 0.1 | 0.1 | -0.1 | - | 0.2 | - |
| 481.6 | 481 | 480.1 | 491.4 | 494.9 | 258.2 | |
Revenue Growth | 0.80% | 0.19% | -2.30% | -0.71% | 91.67% | 36.76% |
Cost of Revenue | 241.6 | 241.8 | 239 | 235.7 | 233 | 138.9 |
Gross Profit | 240 | 239.2 | 241.1 | 255.7 | 261.9 | 119.3 |
Other Operating Expenses | 191.6 | 187.6 | 185.9 | 182.1 | 213 | 98.2 |
Operating Expenses | 224.3 | 218.9 | 215.2 | 209.6 | 239.5 | 117.8 |
Operating Income | 15.7 | 20.3 | 25.9 | 46.1 | 22.4 | 1.5 |
Interest Expense | -5 | -6.6 | -10.4 | -10.5 | -5.1 | -3.6 |
Interest & Investment Income | 0.6 | 0.7 | 1.3 | - | - | 4.9 |
Earnings From Equity Investments | 1.8 | 5.3 | 2.2 | -0.6 | 1.7 | 1.7 |
Currency Exchange Gain (Loss) | -0.7 | -0.7 | 0.4 | -0.5 | -1.5 | -0.4 |
Other Non Operating Income (Expenses) | 0.2 | -0.3 | 0.3 | 2.1 | -5.5 | -1.6 |
EBT Excluding Unusual Items | 12.6 | 18.7 | 19.7 | 36.6 | 12 | 2.5 |
Gain (Loss) on Sale of Assets | - | - | - | 8.7 | 15.2 | 25.6 |
Pretax Income | 12.8 | 18.9 | 19.7 | 45.5 | 28 | 28.2 |
Income Tax Expense | 2.4 | 2.9 | 3.8 | 9.2 | 5.3 | 3.8 |
Net Income | 10.4 | 16 | 15.9 | 36.3 | 22.7 | 24.4 |
Net Income to Common | 10.4 | 16 | 15.9 | 36.3 | 22.7 | 24.4 |
Net Income Growth | -32.90% | 0.63% | -56.20% | 59.91% | -6.97% | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 14 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 14 |
Shares Change | -1.13% | - | - | - | 23.08% | 30.00% |
EPS (Basic) | 0.60 | 0.93 | 0.92 | 2.10 | 1.31 | 1.74 |
EPS (Diluted) | 0.60 | 0.93 | 0.92 | 2.10 | 1.31 | 1.74 |
EPS Growth | -32.13% | 0.63% | -56.20% | 59.91% | -24.41% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 26.1 | 38.2 | 29.5 | 33.8 | 13.5 | -132.4 |
Free Cash Flow Per Share | 1.52 | 2.21 | 1.71 | 1.96 | 0.78 | -9.43 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 0.400 | - |
Dividend Growth | 0% | 0% | 0% | 150.00% | - | - |
Gross Margin | 49.83% | 49.73% | 50.22% | 52.03% | 52.92% | 46.20% |
Operating Margin | 3.26% | 4.22% | 5.39% | 9.38% | 4.53% | 0.58% |
Profit Margin | 2.16% | 3.33% | 3.31% | 7.39% | 4.59% | 9.45% |
Free Cash Flow Margin | 5.42% | 7.94% | 6.14% | 6.88% | 2.73% | -51.28% |
EBITDA | 46.2 | 49.4 | 53.1 | 70.7 | 45.9 | 18.8 |
EBITDA Margin | 9.59% | 10.27% | 11.06% | 14.39% | 9.28% | 7.28% |
D&A For EBITDA | 30.5 | 29.1 | 27.2 | 24.6 | 23.5 | 17.3 |
EBIT | 15.7 | 20.3 | 25.9 | 46.1 | 22.4 | 1.5 |
EBIT Margin | 3.26% | 4.22% | 5.39% | 9.38% | 4.53% | 0.58% |
Effective Tax Rate | 18.75% | 15.34% | 19.29% | 20.22% | 18.93% | 13.48% |