The Wharf (Holdings) Limited (HKG:0004)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
19.28
+0.03 (0.16%)
Sep 18, 2026, 4:08 PM HKT

The Wharf (Holdings) Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,67210,99712,11518,95018,06422,378
Revenue Growth
-2.96%-9.23%-36.07%4.91%-19.28%6.58%
Net Income
-43750-3,224945-1,7056,019
Earnings Per Share
-0.140.02-1.050.31-0.561.97
EPS Growth
-----55.52%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investment Properties - Hong Kong
7974738673101
Investment Properties - Mainland China
4,4444,4194,5714,7574,7985,366
Development Properties - Hong Kong
530462-787-3,860
Development Properties - Mainland China
7779052,2547,7757,4627,333
Hotels
667656617611369497
Logistics - Terminals
2,1122,1122,1832,3472,9552,997
Logistics - Others
1316222395
Investments
1,4101,8171,8972,0301,5171,331
Others
640536498534881888
Total
10,67210,99712,11518,95018,06422,378

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
23,40019,8689,71811,59314,64823,559
Total Debt
17,17417,97516,92619,50420,03636,814
Net Cash (Debt)
6,2261,893-7,208-7,911-5,388-13,255
Net Cash Growth
228.90%-----
Net Cash Per Share
2.040.62-2.36-2.59-1.76-4.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,0164,0183,8302,3796,1832,554
Free Cash Flow
4,0164,0183,8302,3796,1832,554
Free Cash Flow Growth
-0.05%4.91%60.99%-61.52%142.09%-75.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
44.65%46.09%46.59%36.39%36.55%38.15%
Pretax Margin
-30.48%0.37%-52.13%11.58%1.25%41.28%
Profit Margin
-4.09%0.46%-26.61%4.99%-9.44%26.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4000.4000.4000.4000.4000.400
Dividend Per Share Growth
50.00%0%0%0%0%0%
Dividend Yield
2.08%1.89%1.92%1.70%1.91%1.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-1328.76-81.33-12.16
PS Ratio
5.526.045.514.063.883.27