The Wharf (Holdings) Limited (HKG:0004)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
20.64
-0.80 (-3.73%)
Aug 11, 2026, 2:24 PM HKT

The Wharf (Holdings) Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,67210,99712,11518,95018,06422,378
Revenue Growth
-2.96%-9.23%-36.07%4.91%-19.28%6.58%
Net Income
-43750-3,224945-1,7056,019
Earnings Per Share
-0.160.02-1.050.31-0.561.97
EPS Growth
-----55.52%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investment Properties - Hong Kong
7474738673101
Investment Properties - Mainland China
4,4194,4194,5714,7574,7985,366
Development Properties - Hong Kong
462462-787-3,860
Development Properties - Mainland China
9059052,2547,7757,4627,333
Hotels
656656617611369497
Logistics - Terminals
2,1122,1122,1832,3472,9552,997
Logistics - Others
1616222395
Investments
1,8171,8171,8972,0301,5171,331
Others
536536498534881888
Total
10,99710,99712,11518,95018,06422,378

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
019,8689,71811,59314,64823,559
Total Debt
17,15417,97516,92619,50420,03636,814
Net Cash (Debt)
-17,1541,893-7,208-7,911-5,388-13,255
Net Cash Growth
------
Net Cash Per Share
-6.190.62-2.36-2.59-1.76-4.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4,0183,8302,3796,1832,554
Free Cash Flow
-4,0183,8302,3796,1832,554
Free Cash Flow Growth
-4.91%60.99%-61.52%142.09%-75.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
44.65%46.09%46.59%36.39%36.55%38.15%
Pretax Margin
-30.48%0.37%-52.13%11.58%1.25%41.28%
Profit Margin
-4.09%0.46%-26.61%4.99%-9.44%26.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4000.4000.4000.4000.4000.400
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
1.87%1.86%1.88%1.67%1.87%1.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-1328.76-81.33-12.16
PS Ratio
6.146.045.514.063.883.27