MiniMax Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	79.04	30.52	3.46	-
Revenue Growth (YoY)	158.95%	782.17%	-	-
Cost of Revenue	58.96	26.79	4.31	-
Gross Profit	20.08	3.74	-0.85	-
Selling, General & Admin	88.71	101.38	30.44	3.8
Research & Development	252.77	188.98	70	10.56
Other Operating Expenses	0.06	0.09	0	-
Total Operating Expenses	341.54	290.45	100.45	14.36
Operating Income	-321.46	-286.71	-101.3	-14.36
Interest Expense	-0.67	-0.51	-0.06	-0.01
Other Non-Operating Income (Expense)	-1,549	-178.02	-167.88	-59.35
Total Non-Operating Income (Expense)	-1,550	-178.53	-167.95	-59.37
Pretax Income	-1,872	-465.24	-269.25	-73.73
Net Income	-1,872	-465.24	-269.25	-73.73
Net Income to Common	-1,872	-465.24	-269.25	-73.73
Shares Outstanding (Basic)	109	109	105	100
Shares Outstanding (Diluted)	109	109	105	100
Shares Change (YoY)	-	3.15%	5.33%	-
EPS (Basic)	-17.23	-4.28	-2.56	-0.74
EPS (Diluted)	-17.23	-4.28	-2.56	-0.74
Shares Outstanding	81.1	108.65	105.33	100
EBIT	-321.46	-286.71	-101.3	-14.36

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.