MiniMax Group Inc. (HKG:0100)
Hong Kong · Delayed Price · Currency is HKD 292.00
-28.80 (-8.98%)
Sep 10, 2026, 4:08 PM HKT
MiniMax Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 165.18 | 79.04 | 30.52 | 3.46 | - | |
Revenue Growth | - | 158.95% | 782.17% | - | - |
Cost of Revenue | 127.98 | 58.96 | 26.79 | 4.31 | - |
Gross Profit | 37.21 | 20.08 | 3.74 | -0.85 | - |
Selling, General & Admin | 98.23 | 88.71 | 101.38 | 30.44 | 3.8 |
Research & Development | 425.31 | 252.77 | 188.98 | 70 | 10.56 |
Operating Expenses | 524.71 | 341.54 | 290.45 | 100.45 | 14.36 |
Operating Income | -487.5 | -321.46 | -286.71 | -101.3 | -14.36 |
Interest Expense | -0.99 | -0.67 | -0.51 | -0.06 | -0.01 |
Interest & Investment Income | 9.45 | 9.45 | 20.45 | 7.79 | 0.04 |
Currency Exchange Gain (Loss) | 2.3 | 2.3 | 0 | 0.31 | 0.18 |
Other Non Operating Income (Expenses) | -1,378 | -1,588 | -214.18 | -176.77 | -60.51 |
EBT Excluding Unusual Items | -1,855 | -1,899 | -480.95 | -270.03 | -74.67 |
Gain (Loss) on Sale of Investments | 27.25 | 27.25 | 15.71 | 0.79 | 0.94 |
Pretax Income | -1,827 | -1,872 | -465.24 | -269.25 | -73.73 |
Net Income | -1,827 | -1,872 | -465.24 | -269.25 | -73.73 |
Net Income to Common | -1,827 | -1,872 | -465.24 | -269.25 | -73.73 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 207 | 109 | 109 | 105 | 100 |
Shares Outstanding (Diluted) | 207 | 109 | 109 | 105 | 100 |
Shares Change | - | - | 3.15% | 5.33% | - |
EPS (Basic) | -8.85 | -17.23 | -4.28 | -2.56 | -0.74 |
EPS (Diluted) | -8.85 | -17.23 | -4.28 | -2.56 | -0.74 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | - | -280.56 | -259.24 | -65.15 | -11.28 |
Free Cash Flow Per Share | - | -2.58 | -2.39 | -0.62 | -0.11 |
Gross Margin | 22.53% | 25.40% | 12.25% | -24.68% | - |
Operating Margin | -295.13% | -406.72% | -939.32% | -2927.78% | - |
Profit Margin | -1106.31% | -2368.00% | -1524.22% | -7781.68% | - |
Free Cash Flow Margin | - | -354.97% | -849.33% | -1883.01% | - |
EBITDA | -486.58 | -320.7 | -286.26 | -101.12 | -14.34 |
D&A For EBITDA | 0.92 | 0.76 | 0.45 | 0.18 | 0.03 |
EBIT | -487.5 | -321.46 | -286.71 | -101.3 | -14.36 |
Advertising Expenses | - | - | - | 22.04 | 0.35 |