Chow Sang Sang Holdings International Limited (HKG:0116)
Hong Kong · Delayed Price · Currency is HKD 12.86
0.00 (0.00%)
Sep 18, 2026, 4:08 PM HKT
HKG:0116 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24,289 | 22,446 | 21,176 | 25,013 | 20,557 | 21,988 | |
Revenue Growth | 16.22% | 6.00% | -15.34% | 21.68% | -6.51% | 46.61% |
Cost of Revenue | 16,396 | 15,125 | 15,188 | 18,410 | 15,140 | 16,431 |
Gross Profit | 7,892 | 7,321 | 5,988 | 6,604 | 5,417 | 5,556 |
Selling, General & Admin | 4,804 | 4,689 | 4,971 | 5,225 | 4,710 | 4,571 |
Operating Expenses | 4,811 | 4,697 | 4,967 | 5,216 | 4,710 | 4,571 |
Operating Income | 3,081 | 2,625 | 1,021 | 1,387 | 706.68 | 984.96 |
Interest Expense | -110.51 | -114.37 | -140.05 | -129.9 | -81.86 | -60.49 |
Interest & Investment Income | 57.41 | 57.98 | 58.22 | 46.31 | 39.87 | 45.38 |
Currency Exchange Gain (Loss) | 105.15 | 94.27 | -22.59 | -3.46 | -76.53 | 28.65 |
Other Non Operating Income (Expenses) | 833.28 | -462.38 | 94.78 | 49.1 | -41.39 | -16.66 |
EBT Excluding Unusual Items | 3,966 | 2,200 | 1,012 | 1,349 | 546.77 | 981.84 |
Gain (Loss) on Sale of Investments | -0.11 | -0.7 | 4.73 | -1.79 | 0.34 | 0.57 |
Gain (Loss) on Sale of Assets | - | - | - | 5.9 | - | - |
Asset Writedown | -29.13 | -29.13 | -33.31 | -4.05 | 0.03 | 1.36 |
Other Unusual Items | 11.87 | 11.87 | 13.12 | 8.19 | 45.64 | 21.94 |
Pretax Income | 3,949 | 2,182 | 996.34 | 1,357 | 592.76 | 1,006 |
Income Tax Expense | 1,007 | 526 | 236.22 | 310.59 | 117 | 265.33 |
Earnings From Continuing Operations | 2,942 | 1,656 | 760.12 | 1,047 | 475.76 | 740.38 |
Earnings From Discontinued Operations | 26.16 | 58.03 | 33.44 | -47.68 | -34.04 | -100.61 |
Net Income to Company | 2,968 | 1,714 | 793.56 | 999.18 | 441.72 | 639.77 |
Minority Interest in Earnings | 0.37 | 3.08 | 12.02 | 13.5 | 10.6 | 3.49 |
Net Income | 2,968 | 1,717 | 805.58 | 1,013 | 452.33 | 643.26 |
Net Income to Common | 2,968 | 1,717 | 805.58 | 1,013 | 452.33 | 643.26 |
Net Income Growth | 151.27% | 113.20% | -20.45% | 123.88% | -29.68% | 18.14% |
Shares Outstanding (Basic) | 672 | 672 | 677 | 677 | 677 | 677 |
Shares Outstanding (Diluted) | 672 | 672 | 677 | 677 | 677 | 677 |
Shares Change | -0.30% | -0.72% | -0.12% | - | - | - |
EPS (Basic) | 4.42 | 2.56 | 1.19 | 1.49 | 0.67 | 0.95 |
EPS (Diluted) | 4.42 | 2.56 | 1.19 | 1.49 | 0.67 | 0.95 |
EPS Growth | 152.04% | 114.75% | -20.36% | 123.88% | -29.68% | 18.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 485.96 | 1,561 | 1,722 | -345.73 | -1,122 |
Free Cash Flow Per Share | - | 0.72 | 2.31 | 2.54 | -0.51 | -1.66 |
Dividend Per Share | 1.070 | 1.000 | 0.510 | 0.600 | 0.300 | 0.420 |
Dividend Growth | 87.72% | 96.08% | -15.00% | 100.00% | -28.57% | 35.48% |
Gross Margin | 32.49% | 32.62% | 28.28% | 26.40% | 26.35% | 25.27% |
Operating Margin | 12.68% | 11.69% | 4.82% | 5.55% | 3.44% | 4.48% |
Profit Margin | 12.22% | 7.65% | 3.80% | 4.05% | 2.20% | 2.93% |
Free Cash Flow Margin | - | 2.17% | 7.37% | 6.89% | -1.68% | -5.10% |
EBITDA | 3,358 | 2,910 | 1,360 | 1,734 | 1,040 | 1,296 |
EBITDA Margin | 13.83% | 12.96% | 6.42% | 6.93% | 5.06% | 5.89% |
D&A For EBITDA | 276.97 | 284.93 | 338.7 | 346.72 | 333.31 | 310.65 |
EBIT | 3,081 | 2,625 | 1,021 | 1,387 | 706.68 | 984.96 |
EBIT Margin | 12.68% | 11.69% | 4.82% | 5.55% | 3.44% | 4.48% |
Effective Tax Rate | 25.50% | 24.10% | 23.71% | 22.88% | 19.74% | 26.38% |
Revenue as Reported | 24,289 | 22,446 | 21,176 | 25,013 | 20,557 | 21,988 |