Cosmopolitan International Holdings Limited (HKG:0120)

HKG:0120 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 22, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	144	166	260	5,900	14,335	14,770
Market Cap Growth	-29.58%	-36.09%	-95.59%	-58.84%	-2.94%	17.18%
Enterprise Value	1,389	1,597	1,502	7,160	15,201	15,513
Last Close Price	0.08	0.09	0.14	3.06	5.50	5.67
PE Ratio	-	-	-	-	3583.79	439.57
PS Ratio	4.39	5.07	0.71	76.33	14.11	9.01
PB Ratio	0.37	0.43	0.38	4.97	10.16	9.07
P/TBV Ratio	0.37	0.43	0.38	4.97	10.16	9.31
EV/Sales Ratio	42.34	48.68	4.07	92.62	14.97	9.47
EV/EBITDA Ratio	-	-	-	-	59.43	30.38
EV/EBIT Ratio	-	-	-	-	59.64	30.48
Debt / Equity Ratio	3.25	3.25	2.02	1.15	0.85	0.47
Debt / EBITDA Ratio	-	-	-	-	4.68	1.50
Net Debt / Equity Ratio	3.19	3.19	1.96	1.03	0.71	0.39
Net Debt / EBITDA Ratio	-28.13	-28.13	-9.47	-10.49	3.89	1.23
Net Debt / FCF Ratio	-	-	-5.60	-2.71	-2.24	-15.79
Asset Turnover	0.01	0.01	0.10	0.02	0.23	0.31
Inventory Turnover	0.01	0.01	0.14	0.04	0.18	0.24
Quick Ratio	0.03	0.03	0.19	0.07	0.14	0.07
Current Ratio	2.69	2.69	3.36	1.80	2.44	1.90
Return on Equity (ROE)	-84.74%	-84.74%	-48.52%	-28.67%	0.26%	2.15%
Return on Assets (ROA)	-0.92%	-0.92%	-2.43%	-1.83%	3.60%	6.00%
Return on Invested Capital (ROIC)	-2.75%	-2.46%	-6.40%	-4.87%	0.30%	2.87%
Return on Capital Employed (ROCE)	-2.40%	-2.40%	-6.00%	-6.20%	10.30%	19.90%
Earnings Yield	-314.81%	-272.37%	-174.06%	-6.31%	0.03%	0.23%
FCF Yield	-	-	-91.54%	-7.63%	-3.10%	-0.27%
Buyback Yield / Dilution	-4.32%	-4.32%	-27.69%	-2.35%	55.30%	-11.81%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.