Min Xin Holdings Limited (HKG:0222)
Hong Kong
· Delayed Price · Currency is HKD 1.950
-0.100 (-4.88%)
Apr 28, 2025, 4:08 PM HKT
Min Xin Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 187.38 | 191.13 | 195 | 156.16 | 126.9 | Upgrade
|
| Total Interest & Dividend Income | -4.15 | -5.3 | 4.54 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.96 | 0.69 | 17.74 | 15 | -25.92 | Upgrade
|
| Non-Insurance Activities Revenue | 75.88 | 57.42 | 45.07 | 61.53 | 63.51 | Upgrade
|
| Other Revenue | 0.26 | 0.34 | 0.98 | 0.16 | 0.22 | Upgrade
|
| Total Revenue | 268.33 | 244.27 | 263.32 | 232.85 | 164.7 | Upgrade
|
| Revenue Growth (YoY) | 9.85% | -7.23% | 13.09% | 41.38% | 10.88% | Upgrade
|
| Policy Benefits | 55.84 | 69.59 | 65.86 | 48.41 | 35.33 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 94.06 | 91.31 | 93.25 | 83.77 | 66.83 | Upgrade
|
| Selling, General & Administrative | 53.73 | 56.57 | 47.05 | 54.9 | 54.63 | Upgrade
|
| Non-Insurance Activities Expense | 1.81 | -2.85 | -6.29 | -5.75 | -9.4 | Upgrade
|
| Other Operating Expenses | -1.41 | 2.1 | 0.84 | -0 | -2.44 | Upgrade
|
| Reinsurance Income or Expense | -17.46 | -16.61 | -14.9 | - | - | Upgrade
|
| Total Operating Expenses | 221.49 | 233.33 | 215.6 | 181.33 | 144.96 | Upgrade
|
| Operating Income | 46.84 | 10.94 | 47.72 | 51.51 | 19.74 | Upgrade
|
| Interest Expense | -44.17 | -41.37 | -21.56 | -11.63 | -14.33 | Upgrade
|
| Earnings From Equity Investments | 130.8 | 67.49 | 476.27 | 461.23 | 446.93 | Upgrade
|
| Currency Exchange Gain (Loss) | -31.83 | -6.28 | -27.69 | 3.64 | 6.14 | Upgrade
|
| EBT Excluding Unusual Items | 101.65 | 30.79 | 474.74 | 504.75 | 458.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | -0.01 | 0 | - | - | Upgrade
|
| Asset Writedown | -6.75 | -1.01 | -2.28 | 5.22 | 13.7 | Upgrade
|
| Pretax Income | 94.87 | 29.76 | 472.46 | 509.97 | 472.19 | Upgrade
|
| Income Tax Expense | 7.17 | -9.65 | 15.49 | 14.04 | 36.13 | Upgrade
|
| Net Income | 87.7 | 39.41 | 456.97 | 495.93 | 436.06 | Upgrade
|
| Net Income to Common | 87.7 | 39.41 | 456.97 | 495.93 | 436.06 | Upgrade
|
| Net Income Growth | 122.53% | -91.38% | -7.86% | 13.73% | -23.70% | Upgrade
|
| Shares Outstanding (Basic) | 597 | 597 | 597 | 597 | 597 | Upgrade
|
| Shares Outstanding (Diluted) | 597 | 597 | 597 | 597 | 597 | Upgrade
|
| EPS (Basic) | 0.15 | 0.07 | 0.77 | 0.83 | 0.73 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.07 | 0.77 | 0.83 | 0.73 | Upgrade
|
| EPS Growth | 122.53% | -91.38% | -7.86% | 13.73% | -23.70% | Upgrade
|
| Free Cash Flow | -26 | -17.25 | 41.97 | 27.39 | 11.38 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.03 | 0.07 | 0.05 | 0.02 | Upgrade
|
| Dividend Per Share | - | 0.090 | 0.120 | 0.120 | 0.100 | Upgrade
|
| Dividend Growth | - | -25.00% | - | 20.00% | - | Upgrade
|
| Operating Margin | 17.46% | 4.48% | 18.12% | 22.12% | 11.99% | Upgrade
|
| Profit Margin | 32.68% | 16.13% | 173.54% | 212.99% | 264.76% | Upgrade
|
| Free Cash Flow Margin | -9.69% | -7.06% | 15.94% | 11.76% | 6.91% | Upgrade
|
| EBITDA | 49 | 12.56 | 49.17 | 52.77 | 21.01 | Upgrade
|
| EBITDA Margin | 18.26% | 5.14% | 18.67% | 22.66% | 12.76% | Upgrade
|
| D&A For EBITDA | 2.16 | 1.62 | 1.45 | 1.26 | 1.27 | Upgrade
|
| EBIT | 46.84 | 10.94 | 47.72 | 51.51 | 19.74 | Upgrade
|
| EBIT Margin | 17.46% | 4.48% | 18.12% | 22.12% | 11.99% | Upgrade
|
| Effective Tax Rate | 7.56% | - | 3.28% | 2.75% | 7.65% | Upgrade
|
Updated Sep 12, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.