Min Xin Holdings Limited (HKG:0222)
Hong Kong · Delayed Price · Currency is HKD 2.840
-0.130 (-4.38%)
At close: Mar 27, 2026
Min Xin Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 196.63 | 187.38 | 191.13 | 195 | 156.16 |
Total Interest & Dividend Income | -6.96 | -4.15 | -5.3 | 4.54 | - |
Gain (Loss) on Sale of Investments | - | 8.96 | 0.69 | 17.74 | 15 |
Non-Insurance Activities Revenue | 58.83 | 39.22 | 23.52 | 13.12 | 61.53 |
Other Revenue | 26.7 | 36.91 | 34.24 | 32.93 | 0.16 |
| 275.2 | 268.33 | 244.27 | 263.32 | 232.85 | |
Revenue Growth (YoY) | 2.56% | 9.85% | -7.23% | 13.09% | 41.38% |
Policy Benefits | 169.87 | 55.84 | 69.59 | 80.76 | 48.41 |
Policy Acquisition & Underwriting Costs | - | 94.06 | 91.31 | 93.25 | 83.77 |
Selling, General & Administrative | 40.45 | 53.73 | 56.57 | 47.05 | 54.9 |
Non-Insurance Activities Expense | -1.57 | 1.81 | -2.85 | -6.29 | -5.75 |
Other Operating Expenses | - | -1.41 | 2.1 | 0.84 | -0 |
Reinsurance Income or Expense | - | -17.46 | -16.61 | - | - |
Total Operating Expenses | 208.75 | 221.49 | 233.33 | 215.6 | 181.33 |
Operating Income | 66.45 | 46.84 | 10.94 | 47.72 | 51.51 |
Interest Expense | -38.72 | -44.17 | -41.37 | -21.56 | -11.63 |
Earnings From Equity Investments | 101.41 | 130.8 | 67.49 | 476.27 | 461.23 |
Currency Exchange Gain (Loss) | - | -31.83 | -6.28 | -27.69 | 3.64 |
EBT Excluding Unusual Items | 129.14 | 101.65 | 30.79 | 474.74 | 504.75 |
Gain (Loss) on Sale of Investments | -0.35 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | -0.03 | -0.01 | 0 | - |
Asset Writedown | - | -6.75 | -1.01 | -2.28 | 5.22 |
Pretax Income | 128.79 | 94.87 | 29.76 | 472.46 | 509.97 |
Income Tax Expense | 9.19 | 7.17 | -9.65 | 15.49 | 14.04 |
Net Income | 119.6 | 87.7 | 39.41 | 456.97 | 495.93 |
Net Income to Common | 119.6 | 87.7 | 39.41 | 456.97 | 495.93 |
Net Income Growth | 36.38% | 122.53% | -91.38% | -7.86% | 13.73% |
Shares Outstanding (Basic) | 597 | 597 | 597 | 597 | 597 |
Shares Outstanding (Diluted) | 597 | 597 | 597 | 597 | 597 |
Shares Change (YoY) | -0.03% | - | - | - | - |
EPS (Basic) | 0.20 | 0.15 | 0.07 | 0.77 | 0.83 |
EPS (Diluted) | 0.20 | 0.15 | 0.07 | 0.77 | 0.83 |
EPS Growth | 36.41% | 122.53% | -91.38% | -7.86% | 13.73% |
Free Cash Flow | - | -26 | -17.25 | 41.97 | 27.39 |
Free Cash Flow Per Share | - | -0.04 | -0.03 | 0.07 | 0.05 |
Dividend Per Share | 8.000 | - | 0.090 | 0.120 | 0.120 |
Dividend Growth | - | - | -25.00% | - | 20.00% |
Operating Margin | 24.14% | 17.46% | 4.48% | 18.12% | 22.12% |
Profit Margin | 43.46% | 32.68% | 16.13% | 173.54% | 212.99% |
Free Cash Flow Margin | - | -9.69% | -7.06% | 15.94% | 11.76% |
EBITDA | 68.61 | 49 | 12.56 | 49.17 | 52.77 |
EBITDA Margin | 24.93% | 18.26% | 5.14% | 18.67% | 22.66% |
D&A For EBITDA | 2.16 | 2.16 | 1.62 | 1.45 | 1.26 |
EBIT | 66.45 | 46.84 | 10.94 | 47.72 | 51.51 |
EBIT Margin | 24.14% | 17.46% | 4.48% | 18.12% | 22.12% |
Effective Tax Rate | 7.13% | 7.56% | - | 3.28% | 2.75% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.