Min Xin Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,541	2,174	1,374	1,726	1,750	2,377
Market Cap Growth	21.13%	58.26%	-20.41%	-1.36%	-26.38%	5.29%
Enterprise Value	1,787	2,384	1,556	1,807	1,664	2,044
PE Ratio	12.88	18.18	15.66	43.80	3.83	4.79
PS Ratio	5.61	7.91	5.12	7.07	6.65	10.21
PB Ratio	0.19	0.26	0.18	0.21	0.21	0.27
P/FCF Ratio	27.20	-	-	-	41.70	86.80
P/OCF Ratio	27.09	-	-	-	40.28	83.82
EV/Sales Ratio	6.50	8.67	5.80	7.40	6.32	8.78
EV/EBITDA Ratio	10.49	34.88	31.76	143.80	33.85	38.74
EV/EBIT Ratio	10.67	36.02	33.22	165.14	34.88	39.69
EV/FCF Ratio	31.55	-	-	-	39.66	74.66
Debt / Equity Ratio	0.10	0.10	0.11	0.11	0.08	0.07
Debt / EBITDA Ratio	12.70	12.70	16.89	65.39	13.95	11.22
Debt / FCF Ratio	-	-	-	-	16.52	21.85
Net Debt / Equity Ratio	0.03	0.03	0.03	0.06	0.06	0.02
Net Debt / EBITDA Ratio	3.61	3.61	5.40	35.08	9.30	2.49
Net Debt / FCF Ratio	-	-	-10.17	-25.55	10.89	4.80
Quick Ratio	6.80	6.80	0.87	1.48	1.77	2.03
Current Ratio	6.94	6.94	0.90	1.53	1.83	2.20
Asset Turnover	0.03	0.03	0.03	0.03	0.03	0.03
Return on Equity (ROE)	1.48%	1.48%	1.10%	0.48%	5.38%	6.08%
Return on Assets (ROA)	0.45%	0.45%	0.32%	0.07%	0.32%	0.36%
Return on Invested Capital (ROIC)	0.67%	0.69%	0.49%	0.12%	0.51%	0.57%
Earnings Yield	7.76%	5.50%	6.38%	2.28%	26.11%	20.86%
FCF Yield	3.68%	-	-1.89%	-1.00%	2.40%	1.15%
Dividend Yield	3.10%	2.20%	-	3.25%	4.43%	3.38%
Payout Ratio	-	-	61.30%	181.86%	15.68%	12.04%
Total Shareholder Return	3.10%	2.20%	-	3.25%	4.43%	3.38%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.