Min Xin Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,404	2,174	1,374	1,726	1,750	2,377
Market Cap Growth	21.13%	58.26%	-20.41%	-1.36%	-26.38%	5.29%
Enterprise Value	1,650	2,384	1,556	1,807	1,664	2,044
PE Ratio	11.74	18.18	15.66	43.80	3.83	4.79
PS Ratio	5.11	7.91	5.12	7.07	6.65	10.21
PB Ratio	0.17	0.26	0.18	0.21	0.21	0.27
P/FCF Ratio	24.77	38.37	-	-	41.70	86.80
P/OCF Ratio	24.67	38.22	-	-	40.28	83.82
EV/Sales Ratio	6.00	8.67	5.80	7.40	6.32	8.78
EV/EBITDA Ratio	9.69	35.09	31.76	143.80	33.85	38.74
EV/EBIT Ratio	9.85	36.06	33.22	165.14	34.88	39.69
EV/FCF Ratio	29.12	42.08	-	-	39.66	74.66
Debt / Equity Ratio	0.10	0.10	0.11	0.11	0.08	0.07
Debt / EBITDA Ratio	12.59	12.59	16.89	65.39	13.95	11.22
Debt / FCF Ratio	15.32	15.32	-	-	16.52	21.85
Net Debt / Equity Ratio	0.03	0.03	0.03	0.06	0.06	0.02
Net Debt / EBITDA Ratio	3.63	3.63	5.40	35.08	9.30	2.49
Net Debt / FCF Ratio	4.35	4.35	-10.17	-25.55	10.89	4.80
Quick Ratio	0.89	0.89	0.87	1.21	1.77	2.03
Current Ratio	0.91	0.91	0.93	1.25	1.83	2.20
Asset Turnover	0.03	0.03	0.03	0.03	0.03	0.03
Return on Equity (ROE)	1.48%	1.48%	1.10%	0.48%	5.38%	6.08%
Return on Assets (ROA)	0.45%	0.45%	0.32%	0.07%	0.32%	0.36%
Return on Invested Capital (ROIC)	0.67%	0.69%	0.49%	0.12%	0.51%	0.57%
Earnings Yield	8.52%	5.50%	6.38%	2.28%	26.11%	20.86%
FCF Yield	4.04%	2.61%	-1.89%	-1.00%	2.40%	1.15%
Dividend Yield	3.40%	2.20%	-	3.25%	4.43%	3.38%
Payout Ratio	-	-	61.30%	181.86%	15.68%	12.04%
Total Shareholder Return	3.40%	2.20%	-	3.25%	4.43%	3.38%