Min Xin Holdings Limited (HKG:0222)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.005
-0.005 (-0.17%)
Aug 3, 2026, 1:39 PM HKT

Min Xin Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
274.88274.88268.33244.27263.32232.85
Revenue Growth
4.19%2.44%9.85%-7.23%13.09%41.38%
Operating Income
66.1366.1346.8410.9447.7251.51
Net Income
119.6119.687.739.41456.97495.93
Earnings Per Share
0.200.200.150.070.770.83
EPS Growth
0.28%36.38%122.53%-91.38%-7.86%13.73%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Financial Services
0.440.442.957.154.637.18
Insurance
208.7208.7203.96205.55211.23166.11
Property Investment
1.771.772.32.734.094.49
Strategic Investment
29.6529.6524.335.84-14.69
Corporate Activities
38.2838.2829.9526.4130.7829.65
Inter-Segment Elimination
-3.99-3.99-4.27-4.25-4.14-4.26
Total
274.85274.85259.21243.43246.58217.85

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
621.4621.4574.33415.42236.26466.99
Total Debt
867.93867.93838.66856.16693.43598.36
Net Cash (Debt)
-246.53-246.53-264.33-440.74-457.17-131.37
Net Cash Growth
------
Net Cash Per Share
-0.41-0.41-0.44-0.74-0.77-0.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
56.8956.89-24.71-1643.4528.36
Capital Expenditures
-0.23-0.23-1.29-1.25-1.48-0.98
Free Cash Flow
56.6656.66-26-17.2541.9727.39
Free Cash Flow Growth
9.83%---53.25%140.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
24.06%24.06%17.46%4.48%18.12%22.12%
Pretax Margin
46.85%46.85%35.35%12.18%179.42%219.02%
Profit Margin
43.51%43.51%32.68%16.13%173.54%212.99%
FCF Margin
20.61%20.61%-9.69%-7.06%15.94%11.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0800.080-0.0900.1200.120
Dividend Per Share Growth
0%---25.00%0%20.00%
Dividend Yield
2.66%2.25%-3.33%4.54%3.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.0318.1815.6643.803.834.79
Forward PE
-6.466.466.466.466.46
P/FCF Ratio
31.7338.37--41.7086.80
PS Ratio
6.547.915.127.076.6510.21