Build King Holdings Limited (HKG:0240)
Hong Kong · Delayed Price · Currency is HKD 1.450
+0.005 (0.35%)
Sep 7, 2026, 3:28 PM HKT
Build King Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,904 | 13,843 | 14,369 | 12,507 | 12,423 | 10,030 | |
Revenue Growth | -12.78% | -3.66% | 14.88% | 0.68% | 23.85% | 31.48% |
Cost of Revenue | 11,886 | 12,802 | 13,250 | 11,200 | 11,442 | 9,290 |
Gross Profit | 1,018 | 1,041 | 1,119 | 1,307 | 980.9 | 739.6 |
Selling, General & Admin | 537.32 | 550.57 | 594.56 | 544.34 | 436.67 | 392.59 |
Operating Expenses | 537.32 | 550.57 | 594.56 | 544.34 | 436.67 | 392.59 |
Operating Income | 481.15 | 490.07 | 524.09 | 762.36 | 544.23 | 347.02 |
Interest Expense | -4.15 | -6.17 | -16.49 | -27.46 | -17.06 | -19.01 |
Interest & Investment Income | 70.23 | 60.24 | 31.46 | 25.7 | 28.74 | 37.73 |
Earnings From Equity Investments | 15.04 | 1.22 | -47.68 | -2.83 | 11.46 | 24.47 |
Currency Exchange Gain (Loss) | 1.2 | - | - | - | - | - |
Other Non Operating Income (Expenses) | - | - | -13.02 | 4.95 | 6.04 | 17.63 |
EBT Excluding Unusual Items | 563.47 | 545.36 | 478.35 | 762.72 | 573.41 | 407.84 |
Gain (Loss) on Sale of Investments | -13.36 | -22.52 | -2.96 | -123.44 | -49.97 | -33.43 |
Gain (Loss) on Sale of Assets | 0.19 | 0.19 | 21.29 | 1.72 | 5.15 | 2.45 |
Other Unusual Items | - | - | - | - | 22.88 | - |
Pretax Income | 550.3 | 523.02 | 496.68 | 641 | 551.47 | 376.86 |
Income Tax Expense | 89.63 | 73.1 | 67.65 | 173.55 | 122.3 | 84.96 |
Earnings From Continuing Operations | 460.67 | 449.92 | 429.03 | 467.45 | 429.17 | 291.89 |
Minority Interest in Earnings | 0.87 | 2.81 | 4.97 | 6.07 | 5.16 | 2.65 |
Net Income | 461.54 | 452.73 | 434 | 473.52 | 434.33 | 294.54 |
Net Income to Common | 461.54 | 452.73 | 434 | 473.52 | 434.33 | 294.54 |
Net Income Growth | -0.61% | 4.32% | -8.35% | 9.02% | 47.46% | -33.20% |
Shares Outstanding (Basic) | 1,242 | 1,242 | 1,242 | 1,242 | 1,242 | 1,242 |
Shares Outstanding (Diluted) | 1,242 | 1,242 | 1,242 | 1,242 | 1,242 | 1,242 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.37 | 0.36 | 0.35 | 0.38 | 0.35 | 0.24 |
EPS (Diluted) | 0.37 | 0.36 | 0.35 | 0.38 | 0.35 | 0.24 |
EPS Growth | -0.61% | 4.32% | -8.35% | 9.02% | 47.46% | -33.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 759.51 | 420.72 | 199.04 | 1,014 | -202.47 |
Free Cash Flow Per Share | - | 0.61 | 0.34 | 0.16 | 0.82 | -0.16 |
Dividend Per Share | 0.110 | 0.110 | 0.105 | 0.120 | 0.105 | 0.060 |
Dividend Growth | -4.35% | 4.76% | -12.50% | 14.29% | 75.00% | -14.29% |
Gross Margin | 7.89% | 7.52% | 7.79% | 10.45% | 7.90% | 7.37% |
Operating Margin | 3.73% | 3.54% | 3.65% | 6.09% | 4.38% | 3.46% |
Profit Margin | 3.58% | 3.27% | 3.02% | 3.79% | 3.50% | 2.94% |
Free Cash Flow Margin | - | 5.49% | 2.93% | 1.59% | 8.16% | -2.02% |
EBITDA | 570.43 | 588.29 | 646.48 | 845.93 | 706.8 | 457.99 |
EBITDA Margin | 4.42% | 4.25% | 4.50% | 6.76% | 5.69% | 4.57% |
D&A For EBITDA | 89.29 | 98.22 | 122.39 | 83.57 | 162.57 | 110.97 |
EBIT | 481.15 | 490.07 | 524.09 | 762.36 | 544.23 | 347.02 |
EBIT Margin | 3.73% | 3.54% | 3.65% | 6.09% | 4.38% | 3.46% |
Effective Tax Rate | 16.29% | 13.98% | 13.62% | 27.07% | 22.18% | 22.55% |