The Sincere Company, Limited (HKG:0244)
Hong Kong · Delayed Price · Currency is HKD 0.3050
+0.0300 (10.91%)
Aug 27, 2026, 9:51 AM HKT
The Sincere Company Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 114.13 | 134.19 | 131.29 | 146.15 | 146.52 | 168.07 | |
Revenue Growth | -12.57% | 2.21% | -10.17% | -0.25% | -12.83% | -5.30% |
Cost of Revenue | 64.77 | 70.56 | 62.04 | 62.21 | 64.58 | 79.09 |
Gross Profit | 49.37 | 63.63 | 69.25 | 83.93 | 81.94 | 88.98 |
Selling, General & Admin | 92.29 | 110.92 | 116.65 | 117.31 | 135.61 | 155.46 |
Other Operating Expenses | 0.11 | - | - | - | - | 3.43 |
Operating Expenses | 92.4 | 110.92 | 116.65 | 117.31 | 135.61 | 158.89 |
Operating Income | -43.03 | -47.29 | -47.4 | -33.37 | -53.67 | -69.91 |
Interest Expense | -15.85 | -16.02 | -23.1 | -26.87 | -27.77 | -30.86 |
Interest & Investment Income | 19.96 | 19.96 | 18.91 | 18.35 | 17.53 | 15.02 |
Currency Exchange Gain (Loss) | -0.06 | -0.06 | -0.1 | 0.04 | 0.05 | -0.05 |
Other Non Operating Income (Expenses) | 0.2 | 0.24 | 0.69 | 0.13 | 1.23 | 0.09 |
EBT Excluding Unusual Items | -38.77 | -43.17 | -51 | -41.72 | -62.63 | -85.71 |
Gain (Loss) on Sale of Investments | -0.03 | -0.71 | -0.13 | 0.22 | -1.32 | -4.38 |
Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 30.59 | 0.22 | - | 0.01 |
Asset Writedown | - | - | - | - | - | -2.4 |
Legal Settlements | -19.66 | -19.66 | -18.43 | -10.33 | - | - |
Pretax Income | -58.35 | -63.41 | -38.98 | -51.6 | -63.95 | -92.49 |
Income Tax Expense | -0.03 | -0.02 | 0 | 0.01 | 0.02 | 0.02 |
Earnings From Continuing Operations | -58.32 | -63.39 | -38.98 | -51.61 | -63.97 | -92.51 |
Minority Interest in Earnings | -0.86 | -0.71 | -1.16 | 1.14 | 3.21 | 1.45 |
Net Income | -59.18 | -64.1 | -40.14 | -50.48 | -60.76 | -91.06 |
Net Income to Common | -59.18 | -64.1 | -40.14 | -50.48 | -60.76 | -91.06 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,191 | 1,314 | 1,314 | 1,314 | 1,314 | 1,247 |
Shares Outstanding (Diluted) | 1,191 | 1,314 | 1,314 | 1,314 | 1,314 | 1,247 |
Shares Change | -9.35% | - | - | - | 5.39% | 18.34% |
EPS (Basic) | -0.05 | -0.05 | -0.03 | -0.04 | -0.05 | -0.07 |
EPS (Diluted) | -0.05 | -0.05 | -0.03 | -0.04 | -0.05 | -0.07 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -33.76 | -55.63 | -15.71 | -43.61 | -64.57 |
Free Cash Flow Per Share | - | -0.03 | -0.04 | -0.01 | -0.03 | -0.05 |
Gross Margin | 43.25% | 47.42% | 52.74% | 57.43% | 55.93% | 52.94% |
Operating Margin | -37.70% | -35.24% | -36.10% | -22.83% | -36.63% | -41.60% |
Profit Margin | -51.85% | -47.77% | -30.57% | -34.54% | -41.47% | -54.18% |
Free Cash Flow Margin | - | -25.16% | -42.37% | -10.75% | -29.76% | -38.42% |
EBITDA | -19.86 | -31.46 | -14.76 | -31.78 | -52.44 | -69.13 |
EBITDA Margin | -17.40% | -23.44% | -11.24% | -21.74% | -35.79% | -41.13% |
D&A For EBITDA | 23.18 | 15.83 | 32.64 | 1.6 | 1.23 | 0.78 |
EBIT | -43.03 | -47.29 | -47.4 | -33.37 | -53.67 | -69.91 |
EBIT Margin | -37.70% | -35.24% | -36.10% | -22.83% | -36.63% | -41.60% |