Tomson Group Limited (HKG:0258)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.150
+0.030 (1.42%)
Oct 6, 2026, 4:08 PM HKT

Tomson Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
755.842,937393.73513.81460.05779.07
Revenue Growth
-74.27%646.00%-23.37%11.69%-40.95%-16.23%
Gross Profit
526.552,062336.75357.51314.34676.46
Operating Income
291.721,763125.01127.56115.49426.48
Net Income
94.41791.25176.7942.6817.17283.45
Earnings Per Share
0.040.360.080.020.010.14
EPS Growth
-88.29%326.85%294.67%143.17%-93.94%61.98%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Development and Trading
473.952,663132.3219.61164.37435.49
Leisure
61.559.5849.5251.3644.9963.49
Property Investment
219.66213.41211.43240.26250.31279.26
Securities Trading
104.1950.175.9153.5573.037.95
Media and Entertainment
0.740.890.482.580.370.83
Unallocated Gross Proceeds from Sale of and Dividend Income from Financial Assets At FVTPL
--50.17-5.91-53.55-73.03-7.95
Total
809.862,937393.73513.81460.05779.07

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0222,3442,1903,5874,0154,561
Total Debt
966.681,3541,125393.3246.66306.08
Net Cash (Debt)
1,055990.131,0653,1943,7684,255
Net Cash Growth
6.55%-7.02%-66.66%-15.24%-11.43%53.29%
Net Cash Per Share
0.470.450.501.591.912.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,27835.53-2,125-299.9114.8583.6
Capital Expenditures
-22.15-22.15-3.78-2.42-206.65-6.25
Free Cash Flow
1,25613.37-2,128-302.32-91.877.35
Free Cash Flow Growth
9291.31%-----69.19%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
69.66%70.21%85.53%69.58%68.33%86.83%
Operating Margin
38.60%60.03%31.75%24.83%25.10%54.74%
Pretax Margin
42.39%64.86%88.53%26.31%27.51%75.54%
Profit Margin
12.49%26.94%44.90%8.31%3.73%36.38%
FCF Margin
166.16%0.46%-540.57%-58.84%-19.95%9.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1350.1350.1300.1000.0850.055
Dividend Per Share Growth
3.85%3.85%30.00%17.65%54.55%0%
Dividend Yield
6.28%5.95%4.96%7.22%6.78%3.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
51.466.8835.7878.85179.1014.53
P/FCF Ratio
3.87407.11---53.26
PS Ratio
6.431.8516.076.556.685.29