Tomson Group Limited (HKG:0258)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.280
+0.040 (1.79%)
Jul 31, 2026, 3:48 PM HKT

Tomson Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9372,937393.73513.81460.05779.07
Revenue Growth
1.08%646.00%-23.37%11.69%-40.95%-16.23%
Gross Profit
2,0622,062336.75357.51314.34676.46
Operating Income
1,7631,763125.01127.56115.49426.48
Net Income
791.25791.25176.7942.6817.17283.45
Earnings Per Share
0.360.360.080.020.010.14
EPS Growth
-9.43%326.85%294.67%143.17%-93.94%61.98%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Investment
213.41213.41211.43240.26250.31279.26
Property Development and Trading
2,6632,663132.3219.61164.37435.49
Leisure
59.5859.5849.5251.3644.9963.49
Media and Entertainment
0.890.890.482.580.370.83
Securities Trading
50.1750.175.9153.5573.037.95
Unallocated Gross Proceeds from Sale of and Dividend Income from Financial Assets At FVTPL
-50.17-50.17-5.91-53.55-73.03-7.95
Total
2,9372,937393.73513.81460.05779.07

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,3442,3442,1903,5874,0154,561
Total Debt
1,3541,3541,125393.3246.66306.08
Net Cash (Debt)
990.13990.131,0653,1943,7684,255
Net Cash Growth
381.15%-7.02%-66.66%-15.24%-11.43%53.29%
Net Cash Per Share
0.450.450.501.591.912.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
35.5335.53-2,125-299.9114.8583.6
Capital Expenditures
-22.15-22.15-3.78-2.42-206.65-6.25
Free Cash Flow
13.3713.37-2,128-302.32-91.877.35
Free Cash Flow Growth
------69.19%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
70.21%70.21%85.53%69.58%68.33%86.83%
Operating Margin
60.03%60.03%31.75%24.83%25.10%54.74%
Pretax Margin
64.86%64.86%88.53%26.31%27.51%75.54%
Profit Margin
26.94%26.94%44.90%8.31%3.73%36.38%
FCF Margin
0.46%0.46%-540.57%-58.84%-19.95%9.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1350.1350.1300.1000.0850.055
Dividend Per Share Growth
3.85%3.85%30.00%17.65%54.55%0%
Dividend Yield
5.92%5.95%4.96%7.22%6.78%3.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.396.8835.7878.85179.1014.53
P/FCF Ratio
385.15407.11---53.26
PS Ratio
1.751.8516.076.556.685.29