Tomson Group Limited (HKG:0258)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.200
+0.035 (1.62%)
Sep 11, 2026, 4:08 PM HKT

Tomson Group Balance Sheet

Millions HKD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
1,9982,3112,1313,5263,9664,446
Short-Term Investments
12.5512.1211.5611.9312.3513.49
Trading Asset Securities
11.112147.5449.2636.72101.59
Cash & Short-Term Investments
2,0222,3442,1903,5874,0154,561
Cash Growth
20.20%7.06%-38.96%-10.65%-11.97%19.56%
Accounts Receivable
298.91177.49202.170.530.340.36
Other Receivables
863.42839.76-93.77164.53174.33
Receivables
1,1621,017202.1794.3164.87174.7
Inventory
7,7086,9096,7766,2925,8346,311
Prepaid Expenses
280.3539.51273.6342.8144.0148.09
Restricted Cash
6,4554,4983,211---
Other Current Assets
---447.02--
Total Current Assets
17,62814,80912,65310,46310,05811,095
Property, Plant & Equipment
606.89538.24325.51357.66378.12229.73
Long-Term Investments
390.93421.88411.28472.2475.6491.08
Goodwill
22.9722.9733.2933.2933.2933.29
Other Long-Term Assets
7,9707,7897,2197,0357,8508,685
Total Assets
26,61823,58020,64218,36118,79520,535

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
236.45971.93869.49321.17103.32109.69
Accrued Expenses
-178.8164.51163.63162.88170.95
Current Portion of Long-Term Debt
806.981,1301,114193.5426.9429.43
Current Portion of Leases
4.434.077.026.44.217.54
Current Income Taxes Payable
271.73121.952,2623,7493,7964,200
Current Unearned Revenue
8,8355,9313,351-121.65208.6
Other Current Liabilities
1,148--665.37529.94428.83
Total Current Liabilities
11,3028,3387,7685,1004,7455,155
Long-Term Debt
125.51220.41-182.27215.51264.9
Long-Term Leases
29.76-4.0711.08-4.21
Long-Term Deferred Tax Liabilities
1,8921,895965.85910.011,1121,249
Other Long-Term Liabilities
10.214.0111.0815.0915.5423.19
Total Liabilities
13,36010,4678,7496,2186,0896,696

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
1,1301,1301,0831,026985.51985.51
Additional Paid-In Capital
12,129190.92176.79265.03343.35451.76
Retained Earnings
-10,83710,0969,9209,8779,860
Comprehensive Income & Other
-955.4401.66795.931,1832,204
Total Common Equity
13,25813,11311,75812,00712,38813,501
Minority Interest
0.010.01134.34136.61318.24337.49
Shareholders' Equity
13,25813,11311,89212,14312,70713,838
Total Liabilities & Equity
26,61823,58020,64218,36118,79520,535

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
966.681,3541,125393.3246.66306.08
Net Cash (Debt)
1,055990.131,0653,1943,7684,255
Net Cash Growth
412.65%-7.02%-66.66%-15.24%-11.43%53.29%
Net Cash Per Share
0.470.450.501.591.912.16
Filing Date Shares Outstanding
2,2592,2592,1662,0521,9711,971
Total Common Shares Outstanding
2,2592,2592,1662,0521,9711,971
Working Capital
6,3256,4714,8845,3645,3135,940
Book Value Per Share
5.875.805.435.856.296.85
Tangible Book Value
13,23513,09011,72511,97312,35513,468
Tangible Book Value Per Share
5.865.795.415.836.276.83
Land
-1,061829.93849.29874.28735.14
Machinery
-135.65150.39150.03156.33165.46