Allied Group Limited (HKG:0373)
Hong Kong · Delayed Price · Currency is HKD 2.180
-0.020 (-0.91%)
Sep 9, 2026, 2:51 PM HKT
Allied Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 9,740 | 17,173 | 8,251 | 7,619 | 10,079 | - |
Total Interest Expense | 472.1 | 488.2 | 749.2 | 822.8 | 845.4 | 568.7 |
Net Interest Income | 9,268 | 16,685 | 7,502 | 6,796 | 9,234 | -568.7 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 74.4 |
Other Revenue | 167.5 | 151.9 | 178.2 | 212.8 | 225.7 | 6,078 |
Revenue Before Loan Losses | 9,436 | 16,837 | 7,680 | 7,009 | 9,460 | 5,584 |
Provision for Loan Losses | 931.8 | 1,213 | 929.5 | 1,036 | 835.9 | 658.3 |
| 8,504 | 15,624 | 6,750 | 5,973 | 8,624 | 4,926 | |
Revenue Growth | -40.06% | 131.46% | 13.02% | -30.74% | 75.08% | 51.52% |
Cost of Services Provided | 5,504 | 8,412 | 5,210 | 4,984 | 6,358 | 3,112 |
Other Operating Expenses | 323.9 | 297.4 | 246 | 255.2 | 225.4 | 155.5 |
Total Operating Expenses | 5,828 | 8,710 | 5,456 | 5,239 | 6,584 | 3,267 |
Operating Income | 2,675 | 6,914 | 1,295 | 733.9 | 2,040 | 1,659 |
Earnings From Equity Investments | -348.3 | 250.6 | -565.3 | -207.8 | -182.5 | 323.5 |
Currency Exchange Gain (Loss) | -93 | -45.6 | -82.2 | 12.8 | -131 | -54.6 |
EBT Excluding Unusual Items | 2,234 | 7,119 | 647.2 | 538.9 | 1,727 | 1,927 |
Gain (Loss) on Sale of Investments | -23.2 | 0.3 | - | -470.4 | -1,806 | -6,909 |
Other Unusual Items | -3 | 0.8 | -1.1 | 495.5 | 34.1 | 13,511 |
Pretax Income | 1,015 | 5,473 | -476.9 | 634.9 | -375.6 | 8,611 |
Income Tax Expense | 192.1 | 2,122 | 235.4 | 378.9 | 755.5 | 633.8 |
Earnings From Continuing Ops. | 822.5 | 3,350 | -712.3 | 256 | -1,131 | 7,977 |
Net Income to Company | 822.5 | 3,350 | -712.3 | 256 | -1,131 | 7,977 |
Minority Interest in Earnings | -26.4 | -1,126 | -64.4 | -381.4 | -89.4 | -1,288 |
Net Income | 796.1 | 2,224 | -776.7 | -125.4 | -1,221 | 6,689 |
Net Income to Common | 796.1 | 2,224 | -776.7 | -125.4 | -1,221 | 6,689 |
Net Income Growth | -29.41% | - | - | - | - | 228.35% |
Shares Outstanding (Basic) | 3,514 | 3,514 | 3,514 | 3,514 | 3,514 | 3,515 |
Shares Outstanding (Diluted) | 3,514 | 3,514 | 3,514 | 3,514 | 3,514 | 3,515 |
Shares Change | - | - | - | -0.01% | -0.03% | - |
EPS (Basic) | 0.23 | 0.63 | -0.22 | -0.04 | -0.35 | 1.90 |
EPS (Diluted) | 0.22 | 0.63 | -0.22 | -0.04 | -0.35 | 1.90 |
EPS Growth | -30.75% | - | - | - | - | 228.43% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 2,054 | 6,797 | 952.6 | 12,286 | -1,042 |
Free Cash Flow Per Share | - | 0.58 | 1.93 | 0.27 | 3.50 | -0.30 |
Dividend Per Share | - | 0.100 | - | - | 0.125 | 0.133 |
Dividend Growth | - | - | - | - | -5.66% | 6.00% |
Operating Margin | 31.46% | 44.26% | 19.18% | 12.29% | 23.66% | 33.67% |
Profit Margin | 9.36% | 14.24% | -11.51% | -2.10% | -14.15% | 135.80% |
Free Cash Flow Margin | - | 13.15% | 100.69% | 15.95% | 142.47% | -21.16% |
Effective Tax Rate | 18.93% | 38.78% | - | 59.68% | - | 7.36% |
Revenue as Reported | 9,927 | 17,325 | 8,429 | 7,831 | 10,339 | 6,153 |