Boyaa Interactive International Limited (HKG:0434)
Hong Kong
· Delayed Price · Currency is HKD 3.840
+0.100 (2.67%)
Apr 2, 2025, 4:08 PM HKT
HKG:0434 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 456.89 | 394.58 | 375.27 | 366.16 | 351.48 | Upgrade
|
| Revenue Growth (YoY) | 15.79% | 5.15% | 2.49% | 4.18% | 8.54% | Upgrade
|
| Cost of Revenue | 124.75 | 123.3 | 129.42 | 121.2 | 109.25 | Upgrade
|
| Gross Profit | 332.14 | 271.28 | 245.85 | 244.96 | 242.23 | Upgrade
|
| Selling, General & Admin | 145.13 | 147.13 | 134.04 | 125.35 | 145.9 | Upgrade
|
| Other Operating Expenses | -864.33 | -1.19 | 6.35 | -1.72 | -3.32 | Upgrade
|
| Operating Expenses | -719.2 | 145.95 | 140.38 | 123.63 | 142.58 | Upgrade
|
| Operating Income | 1,051 | 125.33 | 105.46 | 121.33 | 99.65 | Upgrade
|
| Interest Expense | -1.08 | -0.69 | -0.66 | -0.24 | -0.53 | Upgrade
|
| Interest & Investment Income | 44.56 | 58.97 | 38.75 | 19.74 | 21.15 | Upgrade
|
| Earnings From Equity Investments | 0.32 | -1.6 | -0.63 | -5.53 | -2.86 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.47 | 0.81 | -6.43 | -1.41 | 0.17 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.22 | Upgrade
|
| EBT Excluding Unusual Items | 1,093 | 182.82 | 136.5 | 133.89 | 117.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | -47.92 | -55.85 | -57.95 | -102.71 | -140.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.15 | -0.02 | 6.66 | -0.24 | 1.28 | Upgrade
|
| Asset Writedown | - | - | - | -12.33 | - | Upgrade
|
| Other Unusual Items | 0.92 | - | - | - | - | Upgrade
|
| Pretax Income | 1,044 | 126.95 | 85.2 | 18.6 | -22.09 | Upgrade
|
| Income Tax Expense | 159.74 | 9.77 | 21 | 22.97 | 23.02 | Upgrade
|
| Earnings From Continuing Operations | 883.78 | 117.18 | 64.2 | -4.37 | -45.1 | Upgrade
|
| Net Income | 883.78 | 117.18 | 64.2 | -4.37 | -45.1 | Upgrade
|
| Net Income to Common | 883.78 | 117.18 | 64.2 | -4.37 | -45.1 | Upgrade
|
| Net Income Growth | 654.21% | 82.52% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 664 | 661 | 657 | 657 | 661 | Upgrade
|
| Shares Outstanding (Diluted) | 671 | 673 | 663 | 657 | 661 | Upgrade
|
| Shares Change (YoY) | -0.24% | 1.43% | 0.92% | -0.54% | -1.08% | Upgrade
|
| EPS (Basic) | 1.33 | 0.18 | 0.10 | -0.01 | -0.07 | Upgrade
|
| EPS (Diluted) | 1.32 | 0.17 | 0.10 | -0.01 | -0.07 | Upgrade
|
| EPS Growth | 655.97% | 79.96% | - | - | - | Upgrade
|
| Free Cash Flow | 153.8 | 84.12 | 124.88 | 120.95 | 114.01 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.13 | 0.19 | 0.18 | 0.17 | Upgrade
|
| Dividend Per Share | 0.100 | 0.034 | - | - | - | Upgrade
|
| Dividend Growth | 196.10% | - | - | - | - | Upgrade
|
| Gross Margin | 72.70% | 68.75% | 65.51% | 66.90% | 68.92% | Upgrade
|
| Operating Margin | 230.11% | 31.76% | 28.10% | 33.14% | 28.35% | Upgrade
|
| Profit Margin | 193.44% | 29.70% | 17.11% | -1.19% | -12.83% | Upgrade
|
| Free Cash Flow Margin | 33.66% | 21.32% | 33.28% | 33.03% | 32.44% | Upgrade
|
| EBITDA | 1,060 | 132.36 | 115.88 | 134.41 | 110.99 | Upgrade
|
| EBITDA Margin | 231.93% | 33.54% | 30.88% | 36.71% | 31.58% | Upgrade
|
| D&A For EBITDA | 8.3 | 7.02 | 10.41 | 13.08 | 11.34 | Upgrade
|
| EBIT | 1,051 | 125.33 | 105.46 | 121.33 | 99.65 | Upgrade
|
| EBIT Margin | 230.11% | 31.76% | 28.10% | 33.14% | 28.35% | Upgrade
|
| Effective Tax Rate | 15.31% | 7.70% | 24.64% | 123.47% | - | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.