Boyaa Interactive International Limited (HKG:0434)
Hong Kong · Delayed Price · Currency is HKD 3.065
+0.090 (3.03%)
At close: Sep 9, 2026
HKG:0434 Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 503.39 | 467.67 | 500.87 | 434.7 | 424.24 | 449.46 |
Revenue Growth | 3.05% | -6.63% | 15.22% | 2.47% | -5.61% | 7.68% |
Gross Profit Gross Profit Growth | 362.49 | 328.4 | 364.11 | 298.86 | 277.93 | 300.69 |
Operating Income Operating Income Growth | -1,394 | -301.14 | 1,153 | 138.08 | 119.23 | 148.93 |
Net Income Net Income Growth | -1,257 | -238.63 | 968.88 | 129.09 | 72.58 | -5.36 |
Earnings Per Share EPS Growth | -1.74 | -0.35 | 1.44 | 0.19 | 0.11 | -0.01 |
EPS Growth | - | - | 652.28% | 75.37% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Online Game Related Business Online Game Related Business Growth | 478.74 | 442.76 | 444.7 | 434.7 |
Property Investment Business Property Investment Business Growth | 3.69 | 3.23 | - | - |
Web3 Related Business Web3 Related Business Growth | 20.96 | 21.68 | 56.17 | - |
Total Total Growth | 503.39 | 467.67 | 500.87 | 434.7 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 102.49 | 133.55 | 171.82 | 1,773 | 1,615 | 1,673 |
Total Debt Total Debt Growth | 10.35 | 12.05 | 13.98 | 13.64 | 18.68 | 1.06 |
Net Cash (Debt) Net Cash Growth | 92.14 | 121.5 | 157.84 | 1,759 | 1,596 | 1,672 |
Net Cash Growth | 85.04% | -23.02% | -91.03% | 10.21% | -4.52% | 26.34% |
Net Cash Per Share Net Cash Per Share Growth | 0.13 | 0.18 | 0.24 | 2.62 | 2.41 | 2.54 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 80.63 | 63.33 | 180.3 | 102.66 | 145.15 | 152.13 |
Capital Expenditures CapEx Growth | -0.32 | -1.03 | -20.31 | -9.99 | -3.97 | -3.66 |
Free Cash Flow Free Cash Flow Growth | 80.31 | 62.31 | 159.99 | 92.67 | 141.17 | 148.47 |
Free Cash Flow Growth | -8.38% | -61.05% | 72.64% | -34.36% | -4.91% | 9.65% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 72.01% | 70.22% | 72.70% | 68.75% | 65.51% | 66.90% |
Operating Margin | -276.84% | -64.39% | 230.11% | 31.76% | 28.10% | 33.14% |
Pretax Margin | -284.13% | -59.93% | 228.40% | 32.17% | 22.70% | 5.08% |
Profit Margin | -249.70% | -51.02% | 193.44% | 29.70% | 17.11% | -1.19% |
FCF Margin | 15.95% | 13.32% | 31.94% | 21.32% | 33.28% | 33.03% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Dividend Per Share Dividend Per Share Growth | 0.037 | 0.037 | 0.106 | 0.037 |
Dividend Per Share Growth | 0% | -65.60% | 185.74% | - |
Dividend Yield | 1.30% | 1.09% | 2.51% | 6.88% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 3.00 | 2.88 | 3.64 | - |
Forward PE | - | 3.19 | 4.96 | 4.96 | 4.96 | 4.96 |
P/FCF Ratio | 27.61 | 40.27 | 18.18 | 4.01 | 1.87 | 2.20 |
PS Ratio | 4.40 | 5.37 | 5.81 | 0.86 | 0.62 | 0.73 |