Boyaa Interactive International Limited (HKG:0434)
Hong Kong · Delayed Price · Currency is HKD 2.230
+0.090 (4.21%)
Jul 29, 2026, 4:08 PM HKT
HKG:0434 Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,626 | 2,509 | 2,908 | 372 | 264 | 326 | |
Market Cap Growth | -68.25% | -13.71% | 681.91% | 40.77% | -19.02% | -12.12% |
Enterprise Value | 1,536 | 2,429 | 2,826 | -1,308 | -1,287 | -1,110 |
Last Close Price | 2.23 | 3.36 | 4.24 | 0.54 | 0.38 | 0.47 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 3.00 | 2.88 | 3.64 | - |
Forward PE | - | 3.19 | 4.96 | 4.96 | 4.96 | 4.96 |
PS Ratio | 3.32 | 5.37 | 5.81 | 0.86 | 0.62 | 0.73 |
PB Ratio | 0.67 | 0.87 | 1.09 | 0.21 | 0.16 | 0.20 |
P/TBV Ratio | 0.67 | 0.87 | 1.09 | 0.21 | 0.16 | 0.20 |
P/FCF Ratio | 28.07 | 40.27 | 18.18 | 4.01 | 1.87 | 2.20 |
P/OCF Ratio | 27.79 | 39.62 | 16.13 | 3.62 | 1.82 | 2.15 |
PEG Ratio | - | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.14 | 5.19 | 5.64 | - | - | - |
EV/EBITDA Ratio | - | - | 2.44 | - | - | - |
EV/EBIT Ratio | - | - | 2.45 | - | - | - |
EV/FCF Ratio | 26.51 | 38.98 | 17.66 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
Debt / EBITDA Ratio | - | - | 0.01 | 0.09 | 0.14 | 0.01 |
Debt / FCF Ratio | 0.20 | 0.19 | 0.09 | 0.15 | 0.13 | 0.01 |
Net Debt / Equity Ratio | -0.04 | -0.04 | -0.06 | -1.00 | -0.97 | -1.02 |
Net Debt / EBITDA Ratio | 0.16 | 0.41 | -0.14 | -12.06 | -12.19 | -10.13 |
Net Debt / FCF Ratio | -1.55 | -1.95 | -0.99 | -18.98 | -11.31 | -11.26 |
Asset Turnover | 0.17 | 0.14 | 0.19 | 0.21 | 0.22 | 0.19 |
Quick Ratio | 0.35 | 0.50 | 0.61 | 5.24 | 4.70 | 5.01 |
Current Ratio | 6.85 | 8.57 | 7.52 | 5.58 | 4.74 | 5.05 |
Return on Equity (ROE) | -20.29% | -8.60% | 44.44% | 7.67% | 4.59% | -0.26% |
Return on Assets (ROA) | -12.60% | -5.74% | 27.43% | 4.22% | 3.86% | 3.83% |
Return on Invested Capital (ROIC) | -22.75% | -11.43% | 77.97% | 478.72% | 745.37% | -6.47% |
Return on Capital Employed (ROCE) | -23.90% | -10.10% | 40.70% | 7.80% | 7.20% | 9.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -30.45% | -9.51% | 33.32% | 34.71% | 27.47% | -1.64% |
FCF Yield | 3.56% | 2.48% | 5.50% | 24.92% | 53.44% | 45.51% |
Dividend Yield | 1.71% | 1.09% | 2.51% | 6.88% | - | - |
Payout Ratio | - | - | 2.73% | - | - | - |
Buyback Yield / Dilution | -5.39% | -2.99% | 0.24% | -1.43% | -0.92% | 0.54% |
Total Shareholder Return | -3.73% | -1.90% | 2.76% | 5.45% | -0.92% | 0.54% |