Lai Sun Development Company Limited (HKG:0488)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.7200
-0.0300 (-4.00%)
Jul 30, 2026, 6:09 PM HKT

HKG:0488 Financials Overview

Millions HKD. Fiscal year is Aug - Jul.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJan '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Revenue
4,9354,8995,9994,9025,0945,987
Revenue Growth
0.73%-18.34%22.39%-3.77%-14.92%14.83%
Gross Profit
903.641,0171,537725.591,5831,308
Operating Income
-782.04-709.26-529.05-1,498-725.59-1,007
Net Income
-3,923-2,874-3,675-2,966-1,967-2,088
Earnings Per Share
-2.70-1.98-2.53-2.45-2.13-3.03
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJan '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Property Development and sales
935.61885.021,529946.641,6852,503
Property Investment (Excluding Theme Park Operation)
1,1971,2451,3061,2051,2751,325
Hotel Operation
1,2351,2451,193978.36651.04621.66
Restaurant and F&B Product Sales Operations
499.17483.04547.41555.57421.36443.1
Media and Entertainment
288.55287.9387.08372.46256.77321.13
Film and TV Program
66.0867.81355.65132.4189.69307.49
Cinema Operation
449.75450.28443.72530.61387213.48
Theme Park Operation
6.017.4215.0718.8816.0530.77
Others
355.22326.4312.61261.78267.72295.61
Elimination of Intersegment Sales
-97.44-99.14-90.74-99.73-56.5-75.29
Total
4,9354,8995,9994,9025,0945,987

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJan '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Cash & Investments
4,2123,9344,1724,5605,9449,422
Total Debt
26,50926,11726,20327,01029,08628,170
Net Cash (Debt)
-22,296-22,184-22,031-22,451-23,142-18,748
Net Cash Growth
------
Net Cash Per Share
-15.34-15.26-15.16-18.53-25.10-27.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJan '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Operating Cash Flow
-57.81269.72-763.84-379.6-4,3391,170
Capital Expenditures
-76.48-96.42-143.95-190.4-268.86-450.04
Free Cash Flow
-134.29173.3-907.8-570-4,608720.22
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJan '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Gross Margin
18.31%20.76%25.63%14.80%31.09%21.85%
Operating Margin
-15.85%-14.48%-8.82%-30.55%-14.24%-16.81%
Pretax Margin
-86.55%-62.92%-62.15%-71.28%-40.46%-40.11%
Profit Margin
-79.50%-58.68%-61.26%-60.51%-38.62%-34.88%
FCF Margin
-2.72%3.54%-15.13%-11.63%-90.47%12.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Forward PE
-24.5924.5924.5924.5924.59
P/FCF Ratio
-6.12---5.26
PS Ratio
0.210.220.160.410.820.63