Lai Sun Development Company Limited (HKG:0488)
0.5900
-0.0450 (-7.09%)
Nov 4, 2026, 3:51 PM HKT
HKG:0488 Balance Sheet
Financials in millions HKD. Fiscal year is August - July.
Millions HKD. Fiscal year is Aug - Jul.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Cash & Equivalents | 2,800 | 3,012 | 2,810 | 3,679 | 5,056 |
Short-Term Investments | 924.45 | 747.14 | 1,291 | 785.31 | 767.25 |
Trading Asset Securities | 105.04 | 174.82 | 70.95 | 95.26 | 120.45 |
Cash & Short-Term Investments | 3,829 | 3,934 | 4,172 | 4,560 | 5,944 |
Cash Growth | -2.66% | -5.70% | -8.50% | -23.29% | -36.91% |
Accounts Receivable | 296.48 | 371.25 | 415.98 | 349.7 | 403.29 |
Receivables | 296.48 | 371.25 | 415.98 | 349.7 | 403.29 |
Inventory | 8,044 | 8,298 | 8,824 | 10,102 | 11,801 |
Prepaid Expenses | 85.23 | 67.97 | 66.73 | 162.38 | 140.47 |
Restricted Cash | 1,127 | 664.93 | 695.59 | 817.82 | 2,083 |
Other Current Assets | 1.97 | 559.52 | 595.68 | 418.89 | 389.51 |
Total Current Assets | 13,384 | 13,896 | 14,770 | 16,410 | 20,761 |
Property, Plant & Equipment | 8,133 | 8,815 | 9,297 | 10,489 | 11,569 |
Long-Term Investments | 2,281 | 6,006 | 7,464 | 9,717 | 9,679 |
Goodwill | 3.84 | 232.96 | 219.79 | 221.98 | 207.79 |
Other Intangible Assets | 16.7 | 133.48 | 130.24 | 134 | 152.05 |
Long-Term Accounts Receivable | 556.58 | 507.74 | 489.24 | 477.97 | 493.64 |
Long-Term Deferred Tax Assets | 7.66 | 0.24 | 1.95 | 1.86 | 2.12 |
Other Long-Term Assets | 35,370 | 34,638 | 35,050 | 36,518 | 38,031 |
Total Assets | 59,753 | 64,228 | 67,422 | 73,970 | 80,896 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Accounts Payable | 248.66 | 339.29 | 279.47 | 393.96 | 612.58 |
Current Portion of Long-Term Debt | 6,598 | 14,558 | 2,544 | 6,035 | 7,436 |
Current Portion of Leases | 223.58 | 215.39 | 265.48 | 245.04 | 275.18 |
Current Income Taxes Payable | 775.3 | 731.36 | 702.42 | 496.56 | 564.93 |
Current Unearned Revenue | 219.71 | 222.78 | 237.89 | 941.91 | 677.89 |
Other Current Liabilities | 1,835 | 2,335 | 2,510 | 3,008 | 2,932 |
Total Current Liabilities | 9,900 | 18,402 | 6,539 | 11,121 | 12,499 |
Long-Term Debt | 16,400 | 10,820 | 22,751 | 19,891 | 20,400 |
Long-Term Leases | 316.14 | 524.35 | 643.28 | 838.62 | 974.96 |
Long-Term Deferred Tax Liabilities | 4,110 | 3,959 | 4,060 | 4,153 | 4,866 |
Other Long-Term Liabilities | 1,178 | 1,137 | 1,121 | 1,105 | 1,169 |
Total Liabilities | 31,905 | 34,842 | 35,114 | 37,108 | 39,908 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Common Stock | 6,240 | 6,240 | 6,240 | 6,240 | 5,463 |
Retained Earnings | - | 15,503 | 18,374 | 20,626 | 23,540 |
Comprehensive Income & Other | 15,142 | 1,377 | 1,196 | 2,918 | 3,791 |
Total Common Equity | 21,382 | 23,120 | 25,810 | 29,784 | 32,794 |
Minority Interest | 6,465 | 6,267 | 6,497 | 7,078 | 8,193 |
Shareholders' Equity | 27,848 | 29,386 | 32,308 | 36,862 | 40,988 |
Total Liabilities & Equity | 59,753 | 64,228 | 67,422 | 73,970 | 80,896 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Total Debt | 23,538 | 26,117 | 26,203 | 27,010 | 29,086 |
Net Cash (Debt) | -19,708 | -22,184 | -22,031 | -22,451 | -23,142 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -13.56 | -15.26 | -15.16 | -18.53 | -25.10 |
Filing Date Shares Outstanding | 1,453 | 1,453 | 1,453 | 1,453 | 968.89 |
Total Common Shares Outstanding | 1,453 | 1,453 | 1,453 | 1,453 | 968.89 |
Working Capital | 3,484 | -4,506 | 8,231 | 5,289 | 8,262 |
Book Value Per Share | 14.71 | 15.91 | 17.76 | 20.49 | 33.85 |
Tangible Book Value | 21,362 | 22,753 | 25,460 | 29,428 | 32,434 |
Tangible Book Value Per Share | 14.70 | 15.66 | 17.52 | 20.25 | 33.48 |
Buildings | - | 214.57 | 269.62 | 330.32 | 347.39 |
Machinery | - | 756.91 | 759.35 | 782.45 | 775 |
Construction In Progress | - | 384.3 | 372.17 | 357.79 | 315.25 |
Leasehold Improvements | - | 667.95 | 737.21 | 746.39 | 780.97 |