Wai Kee Holdings Limited (HKG:0610)
Hong Kong · Delayed Price · Currency is HKD 0.7300
-0.0200 (-2.67%)
Oct 17, 2025, 3:49 PM HKT
Wai Kee Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 14,869 | 14,480 | 12,712 | 12,630 | 10,277 | 7,977 | Upgrade | |
Revenue Growth (YoY) | 12.80% | 13.91% | 0.65% | 22.90% | 28.83% | 0.92% | Upgrade |
Cost of Revenue | 13,620 | 13,196 | 11,250 | 11,495 | 9,375 | 7,177 | Upgrade |
Gross Profit | 1,250 | 1,284 | 1,461 | 1,135 | 902.28 | 799.99 | Upgrade |
Selling, General & Admin | 712.44 | 773.35 | 739.94 | 654.41 | 552.71 | 527.61 | Upgrade |
Operating Expenses | 715.94 | 776.85 | 739.94 | 654.41 | 552.71 | 527.61 | Upgrade |
Operating Income | 533.75 | 507.15 | 721.33 | 480.88 | 349.58 | 272.38 | Upgrade |
Interest Expense | -65.99 | -89.61 | -107.87 | -74.28 | -64.72 | -58.98 | Upgrade |
Interest & Investment Income | 63.76 | 77.21 | 86.13 | 67.78 | 63.92 | 39.24 | Upgrade |
Earnings From Equity Investments | -2,293 | -1,881 | -1,765 | -179.76 | 495.74 | 762.43 | Upgrade |
Other Non Operating Income (Expenses) | 76.46 | 61.15 | 53.41 | 56.65 | 61.6 | 50.55 | Upgrade |
EBT Excluding Unusual Items | -1,685 | -1,325 | -1,012 | 351.27 | 906.11 | 1,066 | Upgrade |
Gain (Loss) on Sale of Investments | -3,889 | -1,539 | -221.96 | -86.65 | -136.97 | 32.71 | Upgrade |
Gain (Loss) on Sale of Assets | 20.64 | 21.71 | 8.25 | 6.66 | 1.85 | 6.08 | Upgrade |
Asset Writedown | - | - | - | - | - | -44.06 | Upgrade |
Other Unusual Items | - | - | 0.07 | 26.73 | 114.68 | 238.42 | Upgrade |
Pretax Income | -5,553 | -2,842 | -1,225 | 298.02 | 885.67 | 1,299 | Upgrade |
Income Tax Expense | 73.46 | 67.65 | 173.55 | 122.04 | 84.96 | 27.39 | Upgrade |
Earnings From Continuing Operations | -5,626 | -2,910 | -1,399 | 175.97 | 800.71 | 1,271 | Upgrade |
Minority Interest in Earnings | -189.15 | -175.88 | -191.25 | -182.74 | -124.54 | -187.91 | Upgrade |
Net Income | -5,816 | -3,086 | -1,590 | -6.76 | 676.17 | 1,083 | Upgrade |
Net Income to Common | -5,816 | -3,086 | -1,590 | -6.76 | 676.17 | 1,083 | Upgrade |
Net Income Growth | - | - | - | - | -37.59% | -14.32% | Upgrade |
Shares Outstanding (Basic) | 793 | 793 | 793 | 793 | 793 | 793 | Upgrade |
Shares Outstanding (Diluted) | 793 | 793 | 793 | 793 | 793 | 793 | Upgrade |
EPS (Basic) | -7.33 | -3.89 | -2.00 | -0.01 | 0.85 | 1.37 | Upgrade |
EPS (Diluted) | -7.33 | -3.89 | -2.00 | -0.01 | 0.85 | 1.37 | Upgrade |
EPS Growth | - | - | - | - | -37.59% | -14.32% | Upgrade |
Free Cash Flow | 757.86 | 648.01 | 250.66 | 982.13 | -765.66 | -181.33 | Upgrade |
Free Cash Flow Per Share | 0.96 | 0.82 | 0.32 | 1.24 | -0.96 | -0.23 | Upgrade |
Dividend Per Share | - | - | - | - | 0.180 | 0.320 | Upgrade |
Dividend Growth | - | - | - | - | -43.75% | - | Upgrade |
Gross Margin | 8.40% | 8.87% | 11.50% | 8.99% | 8.78% | 10.03% | Upgrade |
Operating Margin | 3.59% | 3.50% | 5.67% | 3.81% | 3.40% | 3.42% | Upgrade |
Profit Margin | -39.11% | -21.31% | -12.51% | -0.05% | 6.58% | 13.58% | Upgrade |
Free Cash Flow Margin | 5.10% | 4.47% | 1.97% | 7.78% | -7.45% | -2.27% | Upgrade |
EBITDA | 678 | 632.92 | 806.96 | 672.87 | 469.59 | 350.21 | Upgrade |
EBITDA Margin | 4.56% | 4.37% | 6.35% | 5.33% | 4.57% | 4.39% | Upgrade |
D&A For EBITDA | 144.25 | 125.77 | 85.63 | 191.99 | 120.02 | 77.83 | Upgrade |
EBIT | 533.75 | 507.15 | 721.33 | 480.88 | 349.58 | 272.38 | Upgrade |
EBIT Margin | 3.59% | 3.50% | 5.67% | 3.81% | 3.40% | 3.42% | Upgrade |
Effective Tax Rate | - | - | - | 40.95% | 9.59% | 2.11% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.