Wai Kee Holdings Limited (HKG:0610)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.9000
-0.0200 (-2.17%)
Jul 29, 2026, 3:29 PM HKT

Wai Kee Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,94113,94114,48012,71212,63010,277
Revenue Growth
-6.24%-3.72%13.91%0.65%22.90%28.83%
Gross Profit
1,2791,2791,2841,4611,135902.28
Operating Income
511.12511.12507.15721.33480.88349.58
Net Income
-2,433-2,433-3,086-1,590-6.76676.17
Earnings Per Share
-3.07-3.07-3.89-2.00-0.010.85
EPS Growth
------37.59%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction, Sewage Treatment and Steam Fuel
13,84313,84314,36912,50712,42310,030
Construction Materials
417.78417.78609.25591.22472.85482.26
Quarrying
154.81154.81170.99196.58204.77212.66
Inter-Segment Elimination
-474.13-474.13-668.87-583.3-470.06-448.09
Total
13,94113,94114,48012,71212,63010,277

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,0673,0672,7572,2123,1893,061
Total Debt
680.88680.881,2151,6081,8012,289
Net Cash (Debt)
2,3862,3861,542603.61,388771.33
Net Cash Growth
47.77%54.71%155.48%-56.51%79.94%-34.35%
Net Cash Per Share
3.013.011.940.761.750.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0071,007741.02312.131,087-516.07
Capital Expenditures
-120.53-120.53-105.53-61.47-104.94-249.58
Free Cash Flow
885.99885.99635.49250.66982.13-765.66
Free Cash Flow Growth
16.91%39.42%153.53%-74.48%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.18%9.18%8.87%11.50%8.99%8.78%
Operating Margin
3.67%3.67%3.50%5.67%3.81%3.40%
Pretax Margin
-15.60%-15.60%-19.63%-9.64%2.36%8.62%
Profit Margin
-17.45%-17.45%-21.31%-12.51%-0.05%6.58%
FCF Margin
6.35%6.35%4.39%1.97%7.78%-7.45%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.180
Dividend Per Share Growth
-43.75%
Dividend Yield
5.07%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----4.31
P/FCF Ratio
0.810.820.902.911.68-
PS Ratio
0.050.050.040.060.130.28