Wai Kee Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	730	722	571	730	1,650	2,911
Market Cap Growth	46.03%	26.39%	-21.74%	-55.77%	-43.32%	-3.67%
Enterprise Value	-463	221	161	1,125	1,453	3,195
Last Close Price	0.92	0.91	0.72	0.92	2.08	3.55
PE Ratio	-	-	-	-	-	4.31
PS Ratio	0.05	0.05	0.04	0.06	0.13	0.28
PB Ratio	0.20	0.20	0.10	0.08	0.15	0.25
P/TBV Ratio	0.33	0.33	0.13	0.09	0.17	0.28
P/FCF Ratio	-	-	0.88	2.91	1.68	-
P/OCF Ratio	-	-	0.76	2.34	1.52	-
EV/Sales Ratio	-	0.02	0.01	0.09	0.12	0.31
EV/EBITDA Ratio	-	0.35	0.26	1.39	2.16	6.80
EV/EBIT Ratio	-	0.43	0.32	1.56	3.02	9.14
EV/FCF Ratio	-	-	0.25	4.49	1.48	-
Debt / Equity Ratio	0.19	0.19	0.21	0.18	0.17	0.20
Debt / EBITDA Ratio	1.07	1.07	1.76	1.86	2.53	4.55
Debt / FCF Ratio	-	-	1.88	6.42	1.83	-
Net Debt / Equity Ratio	-0.66	-0.66	-0.27	-0.07	-0.13	-0.07
Net Debt / EBITDA Ratio	-3.75	-3.75	-2.44	-0.75	-2.06	-1.64
Net Debt / FCF Ratio	-	-	-2.38	-2.41	-1.41	1.01
Asset Turnover	1.24	1.24	1.00	0.75	0.70	0.61
Inventory Turnover	83.26	83.26	41.53	36.28	129.10	238.93
Quick Ratio	1.32	1.32	1.17	1.20	1.31	1.20
Current Ratio	1.38	1.38	1.20	1.31	1.37	1.23
Return on Equity (ROE)	-47.92%	-47.92%	-39.18%	-14.00%	1.57%	7.28%
Return on Assets (ROA)	2.85%	2.85%	2.19%	2.66%	1.67%	1.29%
Return on Invested Capital (ROIC)	41.17%	18.75%	7.98%	8.02%	2.81%	3.15%
Return on Capital Employed (ROCE)	12.20%	12.20%	8.70%	6.80%	3.90%	2.70%
Earnings Yield	-333.43%	-337.10%	-540.34%	-217.92%	-0.41%	23.23%
FCF Yield	-	-	113.48%	34.35%	59.53%	-26.30%
Dividend Yield	-	-	-	-	-	5.07%
Payout Ratio	-	-	-	-	-	36.36%
Total Shareholder Return	-	-	-	-	-	5.07%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.