Wai Kee Holdings Limited (HKG:0610)
Hong Kong
· Delayed Price · Currency is HKD 0.6400
-0.0100 (-1.54%)
Jun 6, 2025, 10:48 AM HKT
Wai Kee Holdings Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -3,086 | -1,590 | -6.76 | 676.17 | 1,083 | Upgrade
|
| Depreciation & Amortization | 182.44 | 145.42 | 231.82 | 153.27 | 108.56 | Upgrade
|
| Loss (Gain) From Sale of Assets | -21.71 | -8.25 | -6.66 | -1.85 | -6.08 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 44.06 | Upgrade
|
| Loss (Gain) From Sale of Investments | 1,539 | 221.96 | 86.65 | 136.97 | -32.71 | Upgrade
|
| Loss (Gain) on Equity Investments | 1,881 | 1,765 | 179.76 | -495.74 | -762.43 | Upgrade
|
| Provision & Write-off of Bad Debts | 3.63 | 3.96 | - | -2.64 | -1.93 | Upgrade
|
| Other Operating Activities | 119.32 | 187.64 | 319.49 | 102.34 | -70.23 | Upgrade
|
| Change in Accounts Receivable | -235.04 | -887.2 | -46.21 | -1,436 | 400.17 | Upgrade
|
| Change in Inventory | -56.01 | 8.08 | 20.93 | 38.22 | 93.07 | Upgrade
|
| Change in Accounts Payable | -49.69 | 367.99 | -10.33 | 924.09 | -144.72 | Upgrade
|
| Change in Unearned Revenue | 366.66 | 42.4 | 107.05 | -163.01 | -211.01 | Upgrade
|
| Change in Other Net Operating Assets | -37.4 | 21.13 | 11.63 | 38.19 | 106.74 | Upgrade
|
| Operating Cash Flow | 753.53 | 312.13 | 1,087 | -516.07 | 81.23 | Upgrade
|
| Operating Cash Flow Growth | 141.42% | -71.29% | - | - | -84.13% | Upgrade
|
| Capital Expenditures | -105.53 | -61.47 | -104.94 | -249.58 | -262.55 | Upgrade
|
| Sale of Property, Plant & Equipment | 11.21 | 9.89 | 30.64 | 15.3 | 11.18 | Upgrade
|
| Cash Acquisitions | 69.86 | -38.74 | 0.33 | 337.32 | - | Upgrade
|
| Divestitures | -67.75 | - | - | -4.14 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -4.16 | -21.35 | -77.06 | -151.91 | Upgrade
|
| Investment in Securities | 38.44 | 199.64 | -185.85 | 7.08 | -96.94 | Upgrade
|
| Other Investing Activities | 132.99 | -698.63 | 252.05 | 192.35 | 382.47 | Upgrade
|
| Investing Cash Flow | 79.22 | -593.47 | -29.12 | 221.26 | -117.76 | Upgrade
|
| Short-Term Debt Issued | - | - | 0.07 | 0.41 | - | Upgrade
|
| Long-Term Debt Issued | 117.96 | 164.29 | 113.09 | 1,753 | 519.38 | Upgrade
|
| Total Debt Issued | 117.96 | 164.29 | 113.16 | 1,754 | 519.38 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -1.14 | Upgrade
|
| Long-Term Debt Repaid | -500.39 | -363.97 | -723.69 | -731.11 | -590.67 | Upgrade
|
| Total Debt Repaid | -500.39 | -363.97 | -723.69 | -731.11 | -591.81 | Upgrade
|
| Net Debt Issued (Repaid) | -382.44 | -199.68 | -610.53 | 1,022 | -72.43 | Upgrade
|
| Common Dividends Paid | - | - | -87.24 | -245.87 | -253.8 | Upgrade
|
| Other Financing Activities | -145.79 | -182.18 | -96.05 | -86.65 | -64.71 | Upgrade
|
| Financing Cash Flow | -528.23 | -381.85 | -793.83 | 689.95 | -390.94 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4.8 | 9.72 | 11.86 | -2.75 | 15.75 | Upgrade
|
| Net Cash Flow | 309.32 | -653.47 | 275.98 | 392.39 | -411.72 | Upgrade
|
| Free Cash Flow | 648.01 | 250.66 | 982.13 | -765.66 | -181.33 | Upgrade
|
| Free Cash Flow Growth | 158.52% | -74.48% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.47% | 1.97% | 7.78% | -7.45% | -2.27% | Upgrade
|
| Free Cash Flow Per Share | 0.82 | 0.32 | 1.24 | -0.96 | -0.23 | Upgrade
|
| Cash Interest Paid | 88.87 | 107.15 | 63.84 | 49.06 | 38.94 | Upgrade
|
| Cash Income Tax Paid | 187.99 | 221.85 | 26.5 | 40.4 | 202.6 | Upgrade
|
| Levered Free Cash Flow | 555.58 | -325.93 | 390.84 | -83.36 | -116.02 | Upgrade
|
| Unlevered Free Cash Flow | 611.59 | -258.51 | 437.27 | -42.91 | -79.16 | Upgrade
|
| Change in Net Working Capital | -217.7 | 789.14 | -31.19 | 88.02 | -56.51 | Upgrade
|
Updated Sep 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.