Sany Heavy Equipment International Holdings Company Limited (HKG:0631)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
7.56
+0.24 (3.28%)
Oct 23, 2026, 4:08 PM HKT

HKG:0631 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
26,84724,33421,91020,27815,53710,195
Revenue Growth
14.78%11.06%8.05%30.52%52.40%38.44%
Gross Profit
5,7855,4244,9135,4473,6282,390
Operating Income
-296,3301,6301,3271,7431,427772.13
Net Income
1,7021,7791,1021,9291,6651,259
Earnings Per Share
0.450.480.300.520.460.35
EPS Growth
21.74%60.00%-42.31%13.04%32.87%19.83%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Oil and Gas Equipment
2,6522,7511,8671,502--
Emerging Industry Equipment
4,7064,7861,968496.94--
Logistics Equipment
9,6528,7697,9085,8214,6073,345
Mining Equipment
10,6988,99410,90212,60410,9806,942
Elimination of Intersegment Sales/Receivables
-861.93-966.2-735.7-145.83-50.95-92.74
Total
26,84724,33421,91020,27815,53710,195

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,2549,7928,1285,8485,0485,369
Total Debt
11,47811,25510,0247,9393,6463,460
Net Cash (Debt)
-2,224-1,464-1,895-2,0911,4011,909
Net Cash Growth
-----26.59%-2.27%
Net Cash Per Share
-0.59-0.39-0.51-0.570.380.52

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,6342,4572,1522,5241,084922.8
Capital Expenditures
-1,117-1,243-755.23-2,320-1,129-939.23
Free Cash Flow
1,5171,2141,397204.11-44.8-16.43
Free Cash Flow Growth
-21.38%-13.09%584.40%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.55%22.29%22.43%26.86%23.35%23.44%
Operating Margin
-1103.78%6.70%6.06%8.60%9.19%7.57%
Pretax Margin
7.56%8.95%6.49%11.15%12.36%14.11%
Profit Margin
6.34%7.31%5.03%9.51%10.72%12.35%
FCF Margin
5.65%4.99%6.38%1.01%-0.29%-0.16%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3150.2730.1720.1680.122
Dividend Per Share Growth
20.69%15.42%58.01%2.62%37.53%-3.25%
Dividend Yield
4.63%4.04%6.43%2.52%2.37%1.99%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.4914.1412.3611.3313.4815.39
Forward PE
8.609.035.857.9212.8713.30
P/FCF Ratio
14.2120.729.75107.10--
PS Ratio
0.801.030.621.081.441.90