Sany Heavy Equipment International Holdings Company Limited (HKG:0631)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
7.43
+0.08 (1.09%)
Jul 31, 2026, 4:08 PM HKT

HKG:0631 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
25,10824,33421,91020,27815,53710,195
Revenue Growth
10.82%11.06%8.05%30.52%52.40%38.44%
Gross Profit
5,3745,4244,9135,4473,6282,390
Operating Income
1,4361,6301,3271,7431,427772.13
Net Income
1,6531,7791,1021,9291,6651,259
Earnings Per Share
0.510.480.300.520.460.35
EPS Growth
-60.00%-42.31%13.04%32.87%19.83%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mining Equipment
8,99410,90212,60410,9806,942
Logistics Equipment
8,7697,9085,8214,6073,345
Oil and Gas Equipment
2,7511,8671,502--
Emerging Industry Equipment
4,7861,968496.94--
Elimination of Intersegment Sales/Receivables
-966.2-735.7-145.83-50.95-92.74
Total
24,33421,91020,27815,53710,195

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,7929,7928,1285,8485,0485,369
Total Debt
11,25511,25510,0247,9393,6463,460
Net Cash (Debt)
-1,464-1,464-1,895-2,0911,4011,909
Net Cash Growth
-----26.59%-2.27%
Net Cash Per Share
-0.45-0.39-0.51-0.570.380.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,4572,1522,5241,084922.8
Capital Expenditures
--1,243-755.23-2,320-1,129-939.23
Free Cash Flow
-1,2141,397204.11-44.8-16.43
Free Cash Flow Growth
--13.09%584.40%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.40%22.29%22.43%26.86%23.35%23.44%
Operating Margin
5.72%6.70%6.06%8.60%9.19%7.57%
Pretax Margin
7.90%8.95%6.49%11.15%12.36%14.11%
Profit Margin
6.58%7.31%5.03%9.51%10.72%12.35%
FCF Margin
-4.99%6.38%1.01%-0.29%-0.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3150.2730.1720.1680.122
Dividend Per Share Growth
20.69%15.42%58.01%2.62%37.53%-3.25%
Dividend Yield
4.71%4.23%7.05%2.85%2.74%2.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.7814.1412.3611.3313.4815.39
Forward PE
9.109.035.857.9212.8713.30
P/FCF Ratio
17.3320.729.75107.10--
PS Ratio
0.861.030.621.081.441.90