Sany Heavy Equipment International Holdings Company Limited (HKG:0631)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
6.70
-0.56 (-7.65%)
Nov 13, 2026, 4:08 PM HKT

HKG:0631 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
28,35824,33421,91020,27815,53710,195
Revenue Growth
17.44%11.06%8.05%30.52%52.40%38.44%
Gross Profit
5,9015,4244,9135,4473,6282,390
Operating Income
2,1071,6301,3271,7431,427772.13
Net Income
1,7341,7791,1021,9291,6651,259
Earnings Per Share
0.530.480.300.520.460.35
EPS Growth
-60.00%-42.31%13.04%32.87%19.83%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Oil and Gas Equipment
2,7511,8671,502--
Emerging Industry Equipment
4,7861,968496.94--
Logistics Equipment
8,7697,9085,8214,6073,345
Mining Equipment
8,99410,90212,60410,9806,942
Elimination of Intersegment Sales/Receivables
-966.2-735.7-145.83-50.95-92.74
Total
24,33421,91020,27815,53710,195

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,2549,7928,1285,8485,0485,369
Total Debt
11,47811,25510,0247,9393,6463,460
Net Cash (Debt)
-2,224-1,464-1,895-2,0911,4011,909
Net Cash Growth
-----26.59%-2.27%
Net Cash Per Share
-0.68-0.39-0.51-0.570.380.52

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,4572,1522,5241,084922.8
Capital Expenditures
--1,243-755.23-2,320-1,129-939.23
Free Cash Flow
-1,2141,397204.11-44.8-16.43
Free Cash Flow Growth
--13.09%584.40%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.81%22.29%22.43%26.86%23.35%23.44%
Operating Margin
7.43%6.70%6.06%8.60%9.19%7.57%
Pretax Margin
7.17%8.95%6.49%11.15%12.36%14.11%
Profit Margin
6.12%7.31%5.03%9.51%10.72%12.35%
FCF Margin
-4.99%6.38%1.01%-0.29%-0.16%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3150.2730.1720.1680.122
Dividend Per Share Growth
20.69%15.42%58.01%2.62%37.53%-3.25%
Dividend Yield
5.22%4.04%6.43%2.52%2.37%1.99%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.8614.1412.3611.3313.4815.39
Forward PE
7.769.035.857.9212.8713.30
P/FCF Ratio
12.3620.729.75107.10--
PS Ratio
0.661.030.621.081.441.90