Sany Heavy Equipment International Holdings Company Limited (HKG:0631)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
8.67
+0.05 (0.58%)
Sep 18, 2026, 4:08 PM HKT

HKG:0631 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
26,84724,33421,91020,27815,53710,195
Revenue Growth
14.78%11.06%8.05%30.52%52.40%38.44%
Gross Profit
5,7855,4244,9135,4473,6282,390
Operating Income
-296,3301,6301,3271,7431,427772.13
Net Income
1,7021,7791,1021,9291,6651,259
Earnings Per Share
0.460.480.300.520.460.35
EPS Growth
22.68%60.00%-42.31%13.04%32.87%19.83%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Emerging Industry Equipment
4,7064,7861,968496.94--
Mining Equipment
10,6988,99410,90212,60410,9806,942
Logistics Equipment
9,6528,7697,9085,8214,6073,345
Oil and Gas Equipment
2,6522,7511,8671,502--
Elimination of Intersegment Sales/Receivables
-861.93-966.2-735.7-145.83-50.95-92.74
Total
26,84724,33421,91020,27815,53710,195

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,2549,7928,1285,8485,0485,369
Total Debt
11,47811,25510,0247,9393,6463,460
Net Cash (Debt)
-2,224-1,464-1,895-2,0911,4011,909
Net Cash Growth
-----26.59%-2.27%
Net Cash Per Share
-0.59-0.39-0.51-0.570.380.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,4572,1522,5241,084922.8
Capital Expenditures
--1,243-755.23-2,320-1,129-939.23
Free Cash Flow
-1,2141,397204.11-44.8-16.43
Free Cash Flow Growth
--13.09%584.40%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.55%22.29%22.43%26.86%23.35%23.44%
Operating Margin
-1103.78%6.70%6.06%8.60%9.19%7.57%
Pretax Margin
7.56%8.95%6.49%11.15%12.36%14.11%
Profit Margin
6.34%7.31%5.03%9.51%10.72%12.35%
FCF Margin
-4.99%6.38%1.01%-0.29%-0.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3150.2730.1720.1680.122
Dividend Per Share Growth
20.69%15.42%58.01%2.62%37.53%-3.25%
Dividend Yield
4.04%4.23%7.05%2.85%2.74%2.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.4914.1412.3611.3313.4815.39
Forward PE
9.909.035.857.9212.8713.30
P/FCF Ratio
-20.729.75107.10--
PS Ratio
0.921.030.621.081.441.90