HKG:0631 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	37,963	27,993	14,495	24,082	25,367	23,782
Market Cap Growth	140.09%	93.13%	-39.81%	-5.07%	6.67%	31.17%
Enterprise Value	40,308	30,482	17,834	22,348	24,023	21,404
Last Close Price	11.54	8.66	4.30	6.97	7.26	6.69
PE Ratio	21.60	14.14	12.36	11.33	13.48	15.39
Forward PE	11.89	9.03	5.85	7.92	12.87	13.30
PS Ratio	1.40	1.03	0.62	1.08	1.44	1.90
PB Ratio	2.59	1.91	1.12	1.89	2.22	2.21
P/TBV Ratio	3.48	2.57	1.58	2.85	2.53	2.58
P/FCF Ratio	-	-	9.75	107.10	-	-
P/OCF Ratio	-	-	6.33	8.66	20.69	21.00
PEG Ratio	-	0.57	0.57	0.57	0.57	0.57
EV/Sales Ratio	1.49	1.13	0.77	1.00	1.37	1.71
EV/EBITDA Ratio	15.53	11.72	8.24	9.16	12.57	17.53
EV/EBIT Ratio	22.29	16.80	12.63	11.64	14.89	22.58
EV/FCF Ratio	-	-	12.00	99.39	-	-
Debt / Equity Ratio	0.86	0.86	0.82	0.69	0.36	0.39
Debt / EBITDA Ratio	4.82	4.82	4.73	3.52	2.12	3.39
Debt / FCF Ratio	-	-	7.18	38.90	-	-
Net Debt / Equity Ratio	0.16	0.16	0.16	0.18	-0.14	-0.22
Net Debt / EBITDA Ratio	0.91	0.91	0.93	0.94	-0.83	-1.92
Net Debt / FCF Ratio	-	-	1.36	10.25	31.27	116.18
Asset Turnover	0.57	0.57	0.58	0.68	0.68	0.53
Inventory Turnover	3.47	3.47	4.01	4.42	4.10	3.59
Quick Ratio	0.93	0.93	0.92	0.97	1.16	1.13
Current Ratio	1.28	1.28	1.24	1.29	1.59	1.55
Return on Equity (ROE)	13.79%	13.79%	9.01%	16.99%	17.67%	15.73%
Return on Assets (ROA)	2.37%	2.37%	2.19%	3.64%	3.90%	2.52%
Return on Invested Capital (ROIC)	8.69%	8.91%	7.20%	12.70%	15.92%	11.00%
Return on Capital Employed (ROCE)	7.50%	7.50%	6.70%	9.30%	10.10%	6.60%
Earnings Yield	5.21%	7.07%	8.09%	8.82%	7.42%	6.50%
FCF Yield	-	-	10.26%	0.93%	-0.20%	-0.08%
Dividend Yield	3.03%	4.04%	6.75%	2.73%	2.62%	2.24%
Payout Ratio	-	-	57.54%	37.78%	28.00%	35.80%
Buyback Yield / Dilution	-1.16%	-1.16%	0.18%	-1.31%	-0.36%	-0.53%
Total Shareholder Return	1.88%	2.89%	6.93%	1.41%	2.26%	1.71%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.