HKG:0631 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	40,496	27,993	14,495	24,082	25,367	23,782
Market Cap Growth	149.02%	93.13%	-39.81%	-5.07%	6.67%	31.17%
Enterprise Value	42,141	30,482	17,834	22,348	24,023	21,404
Last Close Price	12.31	8.66	4.30	6.97	7.26	6.69
PE Ratio	23.05	14.14	12.36	11.33	13.48	15.39
Forward PE	12.92	9.03	5.85	7.92	12.87	13.30
PS Ratio	1.50	1.03	0.62	1.08	1.44	1.90
PB Ratio	2.76	1.91	1.12	1.89	2.22	2.21
P/TBV Ratio	3.71	2.56	1.58	2.85	2.53	2.58
P/FCF Ratio	29.98	20.72	9.75	107.10	-	-
P/OCF Ratio	14.81	10.24	6.33	8.66	20.69	21.00
PEG Ratio	-	0.57	0.57	0.57	0.57	0.57
EV/Sales Ratio	1.56	1.13	0.77	1.00	1.37	1.71
EV/EBITDA Ratio	13.63	10.34	8.24	9.16	12.57	17.53
EV/EBIT Ratio	23.30	16.80	12.63	11.64	14.89	22.58
EV/FCF Ratio	31.19	22.56	12.00	99.39	-	-
Debt / Equity Ratio	0.86	0.86	0.82	0.69	0.36	0.39
Debt / EBITDA Ratio	4.04	4.04	4.73	3.52	2.12	3.39
Debt / FCF Ratio	9.27	9.27	7.18	38.90	-	-
Net Debt / Equity Ratio	0.11	0.11	0.16	0.18	-0.14	-0.22
Net Debt / EBITDA Ratio	0.55	0.55	0.93	0.94	-0.83	-1.92
Net Debt / FCF Ratio	1.21	1.21	1.36	10.25	31.27	116.18
Asset Turnover	0.57	0.57	0.58	0.68	0.68	0.53
Inventory Turnover	3.47	3.47	4.01	4.42	4.10	3.59
Quick Ratio	0.96	0.96	0.92	0.97	1.16	1.13
Current Ratio	1.28	1.28	1.24	1.29	1.59	1.55
Return on Equity (ROE)	13.79%	13.79%	9.01%	16.99%	17.67%	15.73%
Return on Assets (ROA)	2.37%	2.37%	2.19%	3.64%	3.90%	2.52%
Return on Invested Capital (ROIC)	8.89%	9.11%	7.20%	12.70%	15.92%	11.00%
Return on Capital Employed (ROCE)	7.50%	7.50%	6.70%	9.30%	10.10%	6.60%
Earnings Yield	4.89%	7.07%	8.09%	8.82%	7.42%	6.50%
FCF Yield	3.34%	4.83%	10.26%	0.93%	-0.20%	-0.08%
Dividend Yield	2.82%	4.04%	6.75%	2.73%	2.62%	2.24%
Payout Ratio	54.63%	54.63%	57.54%	37.78%	28.00%	35.80%
Buyback Yield / Dilution	-1.16%	-1.16%	0.18%	-1.31%	-0.36%	-0.53%
Total Shareholder Return	1.66%	2.89%	6.93%	1.41%	2.26%	1.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.