Pico Far East Holdings Limited (HKG:0752)
Hong Kong · Delayed Price · Currency is HKD 2.235
-0.040 (-1.76%)
Aug 12, 2026, 2:14 PM HKT
Pico Far East Holdings Income Statement
Financials in millions HKD. Fiscal year is November - October.
Millions HKD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 7,087 | 7,208 | 6,327 | 5,328 | 4,541 | 4,052 | |
Revenue Growth | -1.67% | 13.92% | 18.75% | 17.33% | 12.07% | 17.85% |
Cost of Revenue | 4,877 | 4,978 | 4,385 | 3,737 | 3,182 | 2,871 |
Gross Profit | 2,210 | 2,230 | 1,942 | 1,591 | 1,359 | 1,181 |
Selling, General & Admin | 1,707 | 1,722 | 1,564 | 1,295 | 1,189 | 1,150 |
Amortization of Goodwill & Intangibles | 22.66 | 24.18 | 25.22 | 30.96 | 39.45 | 39.63 |
Other Operating Expenses | -86.23 | -78.26 | -149.13 | -81.43 | -89.38 | -74.32 |
Operating Expenses | 1,691 | 1,718 | 1,480 | 1,266 | 1,180 | 1,141 |
Operating Income | 519.34 | 511.91 | 461.73 | 324.76 | 178.8 | 39.61 |
Interest Expense | -26.24 | -27.65 | -33.09 | -39.92 | -21.96 | -18.09 |
Interest & Investment Income | 40.31 | 40.31 | 27.98 | 14.74 | 7.51 | 7.12 |
Earnings From Equity Investments | 11.79 | 7.95 | 13.1 | 12.37 | 2.46 | 2.58 |
Other Non Operating Income (Expenses) | 11.5 | 11.51 | -9.48 | -13.93 | -3.07 | -3.32 |
EBT Excluding Unusual Items | 556.7 | 544.04 | 460.25 | 298.03 | 163.74 | 27.91 |
Impairment of Goodwill | - | - | - | - | -29.97 | - |
Gain (Loss) on Sale of Investments | 2.17 | 2.17 | 4.21 | 2.65 | - | - |
Gain (Loss) on Sale of Assets | 1.44 | 1.44 | -0.54 | 2.87 | 1.54 | 5.2 |
Asset Writedown | -5.32 | -5.32 | -15.01 | -15.57 | -17.65 | - |
Other Unusual Items | 5.05 | 5.05 | 5.33 | 13.14 | 65.69 | 123.42 |
Pretax Income | 560.04 | 547.38 | 454.24 | 301.13 | 183.35 | 156.53 |
Income Tax Expense | 123.33 | 111.4 | 86.22 | 57.4 | 29.74 | 25.51 |
Earnings From Continuing Operations | 436.7 | 435.97 | 368.02 | 243.73 | 153.6 | 131.02 |
Minority Interest in Earnings | -5.08 | 0.06 | -10.46 | -15.65 | 9.04 | 5.89 |
Net Income | 431.62 | 436.03 | 357.57 | 228.08 | 162.64 | 136.91 |
Net Income to Common | 431.62 | 436.03 | 357.57 | 228.08 | 162.64 | 136.91 |
Net Income Growth | -1.01% | 21.94% | 56.77% | 40.24% | 18.80% | 170.91% |
Shares Outstanding (Basic) | 1,259 | 1,249 | 1,240 | 1,239 | 1,238 | 1,238 |
Shares Outstanding (Diluted) | 1,265 | 1,254 | 1,244 | 1,240 | 1,239 | 1,239 |
Shares Change | 0.83% | 0.80% | 0.31% | 0.13% | 0.00% | 0.05% |
EPS (Basic) | 0.34 | 0.35 | 0.29 | 0.18 | 0.13 | 0.11 |
EPS (Diluted) | 0.34 | 0.35 | 0.29 | 0.18 | 0.13 | 0.11 |
EPS Growth | -1.83% | 20.98% | 56.28% | 40.06% | 18.82% | 170.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 226.04 | 288.94 | 927.72 | 440.46 | 133.99 | 232.1 |
Free Cash Flow Per Share | 0.18 | 0.23 | 0.75 | 0.35 | 0.11 | 0.19 |
Dividend Per Share | 0.145 | 0.145 | 0.130 | 0.090 | 0.060 | 0.050 |
Dividend Growth | 0% | 11.54% | 44.44% | 50.00% | 20.00% | 100.00% |
Gross Margin | 31.18% | 30.94% | 30.70% | 29.85% | 29.93% | 29.14% |
Operating Margin | 7.33% | 7.10% | 7.30% | 6.09% | 3.94% | 0.98% |
Profit Margin | 6.09% | 6.05% | 5.65% | 4.28% | 3.58% | 3.38% |
Free Cash Flow Margin | 3.19% | 4.01% | 14.66% | 8.27% | 2.95% | 5.73% |
EBITDA | 585.28 | 578.07 | 530.19 | 399.26 | 261.18 | 125.55 |
EBITDA Margin | 8.26% | 8.02% | 8.38% | 7.49% | 5.75% | 3.10% |
D&A For EBITDA | 65.94 | 66.16 | 68.46 | 74.5 | 82.37 | 85.94 |
EBIT | 519.34 | 511.91 | 461.73 | 324.76 | 178.8 | 39.61 |
EBIT Margin | 7.33% | 7.10% | 7.30% | 6.09% | 3.94% | 0.98% |
Effective Tax Rate | 22.02% | 20.35% | 18.98% | 19.06% | 16.22% | 16.30% |