China Unicom (Hong Kong) Limited (HKG:0762)
Hong Kong · Delayed Price · Currency is HKD 5.52
-0.06 (-1.08%)
Sep 25, 2026, 10:38 AM HKT
China Unicom (Hong Kong) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 393,385 | 392,223 | 389,589 | 372,597 | 354,944 | 327,854 | |
Revenue Growth | 0.24% | 0.68% | 4.56% | 4.97% | 8.26% | 7.90% |
Cost of Revenue | 184,192 | 175,760 | 172,436 | 161,199 | 154,798 | 148,365 |
Gross Profit | 209,193 | 216,463 | 217,153 | 211,398 | 200,146 | 179,489 |
Selling, General & Admin | 12,555 | 12,623 | 13,296 | 12,327 | 11,731 | 9,863 |
Other Operating Expenses | 106,732 | 107,112 | 107,259 | 98,078 | 87,364 | 69,557 |
Operating Expenses | 199,811 | 200,566 | 203,947 | 195,252 | 185,924 | 165,072 |
Operating Income | 9,382 | 15,897 | 13,206 | 16,146 | 14,222 | 14,417 |
Interest Expense | -1,079 | -1,311 | -1,740 | -1,981 | -1,060 | -1,303 |
Interest & Investment Income | 2,148 | 2,143 | 2,522 | 2,688 | 2,334 | 2,244 |
Earnings From Equity Investments | 4,416 | 4,155 | 4,073 | 4,322 | 3,746 | 3,310 |
Currency Exchange Gain (Loss) | 47 | 66 | -26 | 55 | 15 | -8 |
Other Non Operating Income (Expenses) | 1,488 | 1,749 | 4,375 | 2,882 | 3,117 | 3,040 |
EBT Excluding Unusual Items | 16,402 | 22,699 | 22,410 | 24,112 | 22,374 | 21,700 |
Gain (Loss) on Sale of Investments | 133 | 60 | 17 | 14 | 96 | -24 |
Gain (Loss) on Sale of Assets | 2,694 | 2,694 | 2,827 | -1,181 | -1,882 | -3,749 |
Pretax Income | 18,973 | 25,453 | 25,254 | 22,945 | 20,588 | 17,927 |
Income Tax Expense | 3,076 | 4,543 | 4,521 | 4,023 | 3,751 | 3,420 |
Earnings From Continuing Operations | 15,897 | 20,910 | 20,733 | 18,922 | 16,837 | 14,507 |
Minority Interest in Earnings | -97 | -94 | -120 | -196 | -92 | -139 |
Net Income | 15,800 | 20,816 | 20,613 | 18,726 | 16,745 | 14,368 |
Net Income to Common | 15,800 | 20,816 | 20,613 | 18,726 | 16,745 | 14,368 |
Net Income Growth | -25.84% | 0.98% | 10.08% | 11.83% | 16.54% | 15.01% |
Shares Outstanding (Basic) | 30,598 | 30,598 | 30,598 | 30,598 | 30,598 | 30,598 |
Shares Outstanding (Diluted) | 30,598 | 30,598 | 30,598 | 30,598 | 30,598 | 30,598 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.52 | 0.68 | 0.67 | 0.61 | 0.55 | 0.47 |
EPS (Diluted) | 0.52 | 0.68 | 0.67 | 0.61 | 0.55 | 0.47 |
EPS Growth | -25.60% | 0.94% | 10.08% | 11.88% | 16.49% | 15.01% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 28,415 | 22,534 | 13,662 | 23,016 | 28,067 | 38,589 |
Free Cash Flow Per Share | 0.93 | 0.74 | 0.45 | 0.75 | 0.92 | 1.26 |
Dividend Per Share | 0.133 | 0.417 | 0.404 | 0.337 | 0.274 | 0.216 |
Dividend Growth | -69.82% | 3.14% | 20.11% | 22.85% | 26.85% | 31.71% |
Gross Margin | 53.18% | 55.19% | 55.74% | 56.74% | 56.39% | 54.75% |
Operating Margin | 2.38% | 4.05% | 3.39% | 4.33% | 4.01% | 4.40% |
Profit Margin | 4.02% | 5.31% | 5.29% | 5.03% | 4.72% | 4.38% |
Free Cash Flow Margin | 7.22% | 5.75% | 3.51% | 6.18% | 7.91% | 11.77% |
EBITDA | 73,838 | 80,522 | 79,494 | 84,122 | 83,984 | 83,852 |
EBITDA Margin | 18.77% | 20.53% | 20.40% | 22.58% | 23.66% | 25.58% |
D&A For EBITDA | 64,456 | 64,625 | 66,288 | 67,976 | 69,762 | 69,435 |
EBIT | 9,382 | 15,897 | 13,206 | 16,146 | 14,222 | 14,417 |
EBIT Margin | 2.38% | 4.05% | 3.39% | 4.33% | 4.01% | 4.40% |
Effective Tax Rate | 16.21% | 17.85% | 17.90% | 17.53% | 18.22% | 19.08% |
Advertising Expenses | - | 1,952 | 2,069 | 2,130 | 2,717 | 2,682 |