Emperor Watch & Jewellery Limited (HKG:0887)
Hong Kong · Delayed Price · Currency is HKD 0.2800
-0.0050 (-1.75%)
Oct 2, 2026, 4:08 PM HKT
Emperor Watch & Jewellery Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,906 | 5,765 | 5,230 | 4,823 | 3,684 | 3,927 | |
Revenue Growth | 8.83% | 10.23% | 8.44% | 30.91% | -6.17% | 49.49% |
Cost of Revenue | 3,998 | 3,986 | 3,749 | 3,373 | 2,507 | 2,697 |
Gross Profit | 1,908 | 1,780 | 1,481 | 1,450 | 1,177 | 1,230 |
Selling, General & Admin | 1,192 | 1,171 | 1,140 | 1,071 | 881.68 | 954.12 |
Operating Expenses | 1,192 | 1,171 | 1,140 | 1,071 | 881.68 | 954.12 |
Operating Income | 715.95 | 608.6 | 340.65 | 379.52 | 295.58 | 275.39 |
Interest Expense | -19.33 | -20.7 | -24.12 | -10.23 | -6.9 | -16.38 |
Interest & Investment Income | 23.78 | 23.78 | 24.79 | 14.6 | 7.98 | 8.65 |
Currency Exchange Gain (Loss) | 9.49 | -7.93 | -8.06 | -14.7 | -18.73 | 4.23 |
Other Non Operating Income (Expenses) | -30.82 | -44.11 | 0.87 | 0.21 | 1.84 | 0.2 |
EBT Excluding Unusual Items | 699.07 | 559.64 | 334.13 | 369.39 | 279.79 | 272.09 |
Gain (Loss) on Sale of Assets | -8.21 | -13.67 | -2.92 | -2.59 | -2.07 | -1.2 |
Asset Writedown | -12.01 | -12.01 | -14.5 | - | -0.63 | -14.67 |
Other Unusual Items | 1.58 | -2.55 | 0.33 | 0.93 | 0.16 | 0.05 |
Pretax Income | 680.42 | 531.4 | 317.04 | 367.73 | 277.24 | 256.27 |
Income Tax Expense | 125.72 | 100.11 | 60.3 | 68.51 | 55.12 | 51.57 |
Earnings From Continuing Operations | 554.7 | 431.29 | 256.74 | 299.22 | 222.13 | 204.7 |
Minority Interest in Earnings | 17.7 | 27.15 | - | - | - | - |
Net Income | 572.4 | 458.44 | 256.74 | 299.22 | 222.13 | 204.7 |
Net Income to Common | 572.4 | 458.44 | 256.74 | 299.22 | 222.13 | 204.7 |
Net Income Growth | 113.18% | 78.56% | -14.20% | 34.71% | 8.52% | 502.17% |
Shares Outstanding (Basic) | 7,257 | 7,231 | 6,779 | 6,779 | 6,779 | 6,779 |
Shares Outstanding (Diluted) | 7,257 | 7,231 | 6,779 | 6,779 | 6,779 | 6,779 |
Shares Change | 3.79% | 6.65% | - | - | - | - |
EPS (Basic) | 0.08 | 0.06 | 0.04 | 0.04 | 0.03 | 0.03 |
EPS (Diluted) | 0.08 | 0.06 | 0.04 | 0.04 | 0.03 | 0.03 |
EPS Growth | 105.39% | 67.42% | -14.20% | 34.71% | 8.52% | 502.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 577.75 | 967.77 | 692.87 | 301.69 | 568.34 | 939.27 |
Free Cash Flow Per Share | 0.08 | 0.13 | 0.10 | 0.04 | 0.08 | 0.14 |
Dividend Per Share | 0.020 | 0.017 | 0.011 | 0.013 | 0.010 | 0.009 |
Dividend Growth | 104.00% | 53.64% | -16.67% | 32.00% | 11.11% | 500.00% |
Gross Margin | 32.31% | 30.87% | 28.31% | 30.07% | 31.95% | 31.31% |
Operating Margin | 12.12% | 10.56% | 6.51% | 7.87% | 8.02% | 7.01% |
Profit Margin | 9.69% | 7.95% | 4.91% | 6.20% | 6.03% | 5.21% |
Free Cash Flow Margin | 9.78% | 16.79% | 13.25% | 6.25% | 15.43% | 23.92% |
EBITDA | 862.32 | 752.27 | 481.79 | 520.2 | 422.69 | 404.18 |
EBITDA Margin | 14.60% | 13.05% | 9.21% | 10.79% | 11.47% | 10.29% |
D&A For EBITDA | 146.37 | 143.67 | 141.14 | 140.68 | 127.11 | 128.79 |
EBIT | 715.95 | 608.6 | 340.65 | 379.52 | 295.58 | 275.39 |
EBIT Margin | 12.12% | 10.56% | 6.51% | 7.87% | 8.02% | 7.01% |
Effective Tax Rate | 18.48% | 18.84% | 19.02% | 18.63% | 19.88% | 20.13% |