C.banner International Holdings Limited (HKG:1028)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.8000
0.00 (0.00%)
Jul 29, 2026, 3:58 PM HKT

HKG:1028 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2131,2131,3921,5401,3821,629
Revenue Growth
-7.47%-12.82%-9.64%11.45%-15.19%5.83%
Gross Profit
726.97726.97786.89871.44767.06943.29
Operating Income
-39.85-39.85-12.716.9-35-4.29
Net Income
-150.04-150.0448.2520.8314.7927.35
Earnings Per Share
-0.07-0.070.020.010.010.01
EPS Growth
--132.00%40.84%-46.09%339.59%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail and Wholesale of Shoes
1,1061,1061,1511,3561,1531,439
Contract Manufacturing of Shoes
43.3943.39161.48123.31193.15154.4
Retail of Toys
64.2764.2779.1760.2335.8844.16
Eliminations
---0.01-0.01--8.3
Total
1,2131,2131,3921,5401,3821,629

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
561.37561.37429.75663.46496.25443.12
Total Debt
23.8823.8819.3721.2444.6354.94
Net Cash (Debt)
537.48537.48410.38642.22451.62388.18
Net Cash Growth
14.53%30.97%-36.10%42.20%16.34%-18.18%
Net Cash Per Share
0.260.260.200.310.220.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
146.21146.21107.8238.99174.7431.22
Capital Expenditures
-29.18-29.18-84.02-59.71-50.76-102.05
Free Cash Flow
117.03117.0323.78179.29123.98-70.82
Free Cash Flow Growth
32.17%392.22%-86.74%44.61%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.92%59.92%56.55%56.59%55.51%57.90%
Operating Margin
-3.28%-3.28%-0.91%1.10%-2.53%-0.26%
Pretax Margin
-11.24%-11.24%4.92%6.18%1.25%3.10%
Profit Margin
-12.37%-12.37%3.47%1.35%1.07%1.68%
FCF Margin
9.65%9.65%1.71%11.64%8.97%-4.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--9.5114.0320.3722.59
Forward PE
-17.9617.9617.9617.9617.96
P/FCF Ratio
15.3113.5919.291.632.43-
PS Ratio
1.481.310.330.190.220.38