C.banner International Holdings Limited (HKG:1028)
Hong Kong · Delayed Price · Currency is HKD 1.115
-0.005 (-0.45%)
Aug 20, 2026, 4:09 PM HKT
HKG:1028 Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,779 | 1,770 | 488 | 322 | 341 | 758 | |
Market Cap Growth | 569.00% | 262.55% | 51.61% | -5.49% | -55.07% | 95.19% |
Enterprise Value | 2,191 | 1,266 | -176 | -251 | -118 | 229 |
Last Close Price | 1.11 | 0.71 | 0.23 | 0.08 | 0.09 | 0.20 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 9.51 | 14.03 | 20.37 | 22.59 |
Forward PE | - | 17.96 | 17.96 | 17.96 | 17.96 | 17.96 |
PS Ratio | 2.06 | 1.31 | 0.33 | 0.19 | 0.22 | 0.38 |
PB Ratio | 2.26 | 1.44 | 0.39 | 0.21 | 0.22 | 0.46 |
P/TBV Ratio | 2.29 | 1.46 | 0.39 | 0.21 | 0.22 | 0.47 |
P/FCF Ratio | 21.34 | 13.59 | 19.29 | 1.63 | 2.43 | - |
P/OCF Ratio | 17.08 | 10.88 | 4.26 | 1.22 | 1.72 | 19.78 |
PEG Ratio | - | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.62 | 0.94 | - | - | - | 0.12 |
EV/EBITDA Ratio | 84.89 | 247.43 | - | - | - | 6.45 |
EV/FCF Ratio | 16.83 | 9.72 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 |
Debt / EBITDA Ratio | 1.03 | 1.03 | 0.33 | 0.24 | 1.12 | 0.84 |
Debt / FCF Ratio | 0.20 | 0.20 | 0.82 | 0.12 | 0.36 | - |
Net Debt / Equity Ratio | -0.49 | -0.49 | -0.35 | -0.46 | -0.33 | -0.29 |
Net Debt / EBITDA Ratio | -116.92 | -116.92 | -12.25 | -11.53 | -101.33 | -13.40 |
Net Debt / FCF Ratio | -4.59 | -4.59 | -17.26 | -3.58 | -3.64 | 5.48 |
Asset Turnover | 0.84 | 0.84 | 0.86 | 0.89 | 0.80 | 0.93 |
Inventory Turnover | 1.71 | 1.71 | 1.90 | 1.69 | 1.30 | 1.67 |
Quick Ratio | 2.44 | 2.44 | 2.82 | 2.97 | 2.01 | 2.45 |
Current Ratio | 3.52 | 3.52 | 3.98 | 4.04 | 3.53 | 3.88 |
Return on Equity (ROE) | -13.08% | -13.08% | 3.75% | 1.52% | 1.08% | 2.15% |
Return on Assets (ROA) | -1.73% | -1.73% | -0.49% | 0.61% | -1.26% | -0.15% |
Return on Invested Capital (ROIC) | -7.00% | -5.93% | -1.18% | 0.45% | -3.16% | -0.27% |
Return on Capital Employed (ROCE) | -3.60% | -3.60% | -1.10% | 1.20% | -2.50% | -0.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -6.01% | -9.44% | 10.52% | 7.13% | 4.91% | 4.43% |
FCF Yield | 4.69% | 7.36% | 5.18% | 61.35% | 41.15% | -11.47% |
Payout Ratio | - | - | 509.02% | - | - | - |
Buyback Yield / Dilution | -1.15% | -1.15% | - | - | -0.03% | -0.70% |