C.banner International Holdings Limited (HKG:1028)

HKG:1028 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 26, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,720	1,770	488	322	341	758
Market Cap Growth	206.67%	262.55%	51.61%	-5.49%	-55.07%	95.19%
Enterprise Value	1,132	1,266	-176	-251	-118	229
Last Close Price	0.69	0.71	0.23	0.08	0.09	0.20
PE Ratio	-	-	9.51	14.03	20.37	22.59
Forward PE	-	17.96	17.96	17.96	17.96	17.96
PS Ratio	1.27	1.31	0.33	0.19	0.22	0.38
PB Ratio	1.40	1.44	0.39	0.21	0.22	0.46
P/TBV Ratio	1.42	1.46	0.39	0.21	0.22	0.47
P/FCF Ratio	-	-	19.29	1.63	2.43	-
P/OCF Ratio	-	-	4.26	1.22	1.72	19.78
PEG Ratio	-	0.57	0.57	0.57	0.57	0.57
EV/Sales Ratio	0.84	0.94	-	-	-	0.12
EV/EBITDA Ratio	160.75	179.60	-	-	-	6.45
Debt / Equity Ratio	0.02	0.02	0.02	0.02	0.03	0.04
Debt / EBITDA Ratio	3.77	3.77	0.33	0.24	1.12	0.84
Debt / FCF Ratio	-	-	0.82	0.12	0.36	-
Net Debt / Equity Ratio	-0.49	-0.49	-0.35	-0.46	-0.33	-0.29
Net Debt / EBITDA Ratio	-84.87	-84.87	-12.25	-11.53	-101.33	-13.40
Net Debt / FCF Ratio	-	-	-17.26	-3.58	-3.64	5.48
Asset Turnover	0.84	0.84	0.86	0.89	0.80	0.93
Inventory Turnover	1.71	1.71	1.90	1.69	1.30	1.67
Quick Ratio	2.56	2.56	2.82	2.97	2.01	2.45
Current Ratio	3.52	3.52	3.98	4.04	3.53	3.88
Return on Equity (ROE)	-13.08%	-13.08%	3.75%	1.52%	1.08%	2.15%
Return on Assets (ROA)	-1.73%	-1.73%	-0.49%	0.61%	-1.26%	-0.15%
Return on Invested Capital (ROIC)	-7.00%	-5.93%	-1.18%	0.45%	-3.16%	-0.27%
Return on Capital Employed (ROCE)	-3.60%	-3.60%	-1.10%	1.20%	-2.50%	-0.30%
Earnings Yield	-9.71%	-9.44%	10.52%	7.13%	4.91%	4.43%
FCF Yield	-	-	5.18%	61.35%	41.15%	-11.47%
Payout Ratio	-	-	509.02%	-	-	-
Buyback Yield / Dilution	-1.17%	-1.17%	-	-	-0.03%	-0.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.