Bradaverse Education (Int'l) Investments Group Limited (HKG:1082)

HKG:1082 Financials Overview

Financials in millions HKD. Fiscal year is July - June.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue Revenue Growth	43.12	71.51	126.29	119.63	95.8	44.03
Revenue Growth	-39.70%	-43.38%	5.57%	24.88%	117.55%	-35.59%
Gross Profit Gross Profit Growth	7.12	7.63	14.43	13.5	12.54	3.15
Operating Income Operating Income Growth	-30.94	-39.03	-0.45	-5.22	-9.66	-16.46
Net Income Net Income Growth	-43.63	-51.65	-27.56	-28.54	-32.89	3.62
Earnings Per Share EPS Growth	-0.07	-0.08	-0.05	-0.05	-0.06	0.01
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
VR and Digital Entertainment VR and Digital Entertainment Growth	6.6	35.66	89.36	88.81	60.48	15.49
Provision of Private Educational Services Provision of Private Educational Services Growth	30.74	29.86	30.52	27.13	26.33	22.89
Money Lending Money Lending Growth	2.43	2.52	2.44	1.67	3.25	4.92
Total Total Growth	39.77	68.04	122.32	117.61	90.56	44.03

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Investments Cash & Investments Growth	31.1	32.65	49.45	79.42	73.78	72.56
Total Debt Total Debt Growth	25.3	27.13	24.11	29.74	6.5	7.6
Net Cash (Debt) Net Cash Growth	5.81	5.52	25.34	49.68	67.29	64.96
Net Cash Growth	5.18%	-78.21%	-49.00%	-26.16%	3.59%	67.07%
Net Cash Per Share Net Cash Per Share Growth	0.01	0.01	0.04	0.08	0.11	0.11

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Cash Flow Operating Cash Flow Growth	2.95	-1.57	-13.78	-10.54	-15.28	-0.55
Capital Expenditures CapEx Growth	-0.07	-0.07	-0.36	-3.34	-2.4	-0.58
Free Cash Flow Free Cash Flow Growth	2.88	-1.64	-14.14	-13.87	-17.67	-1.13
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Gross Margin	16.51%	10.68%	11.42%	11.29%	13.09%	7.16%
Operating Margin	-71.77%	-54.58%	-0.35%	-4.36%	-10.08%	-37.37%
Pretax Margin	-120.95%	-86.93%	-16.61%	-22.74%	-34.08%	8.69%
Profit Margin	-101.18%	-72.23%	-21.82%	-23.86%	-34.34%	8.21%
FCF Margin	6.68%	-2.29%	-11.20%	-11.59%	-18.45%	-2.56%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 17, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
PE Ratio	-	-	-	-	-	280.32
PS Ratio	14.38	13.35	7.90	8.68	10.96	23.03

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 17, 2026

Data Sources Report a data error