Bradaverse Education (Int'l) Investments Group Limited (HKG:1082)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.410
0.00 (0.00%)
Apr 13, 2026, 3:52 PM HKT

HKG:1082 Statistics

Total Valuation

HKG:1082 has a market cap or net worth of HKD 857.35 million. The enterprise value is 844.51 million.

Market Cap857.35M
Enterprise Value 844.51M

Important Dates

The last earnings date was Friday, February 27, 2026.

Earnings Date Feb 27, 2026
Ex-Dividend Date n/a

Share Statistics

HKG:1082 has 608.05 million shares outstanding. The number of shares has increased by 0.26% in one year.

Current Share Class 608.05M
Shares Outstanding 608.05M
Shares Change (YoY) +0.26%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) 28.92%
Float 608.05M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 19.88
PB Ratio 18.84
P/TBV Ratio 19.45
P/FCF Ratio 297.79
P/OCF Ratio 290.72
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -19.36
EV / Sales 19.59
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 293.33

Financial Position

The company has a current ratio of 1.59, with a Debt / Equity ratio of 0.56.

Current Ratio 1.59
Quick Ratio 1.11
Debt / Equity 0.56
Debt / EBITDA n/a
Debt / FCF 8.79
Interest Coverage -11.10

Financial Efficiency

Return on equity (ROE) is -73.74% and return on invested capital (ROIC) is -77.95%.

Return on Equity (ROE) -73.74%
Return on Assets (ROA) -16.95%
Return on Invested Capital (ROIC) -77.95%
Return on Capital Employed (ROCE) -65.10%
Weighted Average Cost of Capital (WACC) 3.36%
Revenue Per Employee 501,360
Profits Per Employee -507,291
Employee Count86
Asset Turnover 0.38
Inventory Turnover 514.26

Taxes

Income Tax -176,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -6.62% in the last 52 weeks. The beta is -0.19, so HKG:1082's price volatility has been lower than the market average.

Beta (5Y) -0.19
52-Week Price Change -6.62%
50-Day Moving Average 1.47
200-Day Moving Average 1.51
Relative Strength Index (RSI) 41.16
Average Volume (20 Days) 96,708

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:1082 had revenue of HKD 43.12 million and -43.63 million in losses. Loss per share was -0.07.

Revenue43.12M
Gross Profit 7.12M
Operating Income -30.94M
Pretax Income -52.15M
Net Income -43.63M
EBITDA -30.05M
EBIT -30.94M
Loss Per Share -0.07
Full Income Statement

Balance Sheet

The company has 31.10 million in cash and 25.30 million in debt, with a net cash position of 5.81 million or 0.01 per share.

Cash & Cash Equivalents 31.10M
Total Debt 25.30M
Net Cash 5.81M
Net Cash Per Share 0.01
Equity (Book Value) 45.50M
Book Value Per Share 0.09
Working Capital 25.51M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.95 million and capital expenditures -70,000, giving a free cash flow of 2.88 million.

Operating Cash Flow 2.95M
Capital Expenditures -70,000
Depreciation & Amortization 889,000
Net Borrowing -3.84M
Free Cash Flow 2.88M
FCF Per Share 0.00
Full Cash Flow Statement

Margins

Gross margin is 16.51%, with operating and profit margins of -71.77% and -101.18%.

Gross Margin 16.51%
Operating Margin -71.77%
Pretax Margin -120.95%
Profit Margin -101.18%
EBITDA Margin -69.70%
EBIT Margin -71.77%
FCF Margin 6.68%

Dividends & Yields

HKG:1082 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.26%
Shareholder Yield -0.26%
Earnings Yield -5.09%
FCF Yield 0.34%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on March 11, 2016. It was a reverse split with a ratio of 0.2.

Last Split Date Mar 11, 2016
Split Type Reverse
Split Ratio 0.2

Scores

HKG:1082 has an Altman Z-Score of -0.04 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -0.04
Piotroski F-Score 3