Road King Infrastructure Limited (HKG:1098)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.5200
-0.0050 (-0.95%)
Sep 9, 2026, 6:11 PM HKT

Road King Infrastructure Balance Sheet

Millions HKD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
2,7452,5664,2745,4808,26212,600
Cash & Short-Term Investments
2,7452,5664,2745,4808,26212,600
Cash Growth
-10.98%-39.96%-22.02%-33.67%-34.43%-10.36%
Accounts Receivable
106.62177.43138.89217.62154.8239.96
Other Receivables
2,0051,8573,0324,2215,2796,059
Receivables
2,1722,1123,2504,5185,5026,857
Inventory
15,40919,54224,11729,94439,21645,284
Other Current Assets
2,2162,4762,9355,6252,6153,114
Total Current Assets
22,54326,69634,57645,56855,59567,855
Property, Plant & Equipment
206.49212.8967.1173.7794.32175.94
Long-Term Investments
10,12411,35314,05016,33820,25021,827
Long-Term Deferred Tax Assets
188.35182.24268.82134.25227.36196.3
Other Long-Term Assets
5,7626,4008,0409,19011,18416,198
Total Assets
39,08245,15257,51373,14690,002108,236

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
990.53966.561,1371,3501,9672,562
Accrued Expenses
71.75163.11227.58246.84208.85670.31
Short-Term Debt
-----600.15
Current Portion of Long-Term Debt
13,42513,3863,49110,87011,1688,452
Current Portion of Leases
8.758.0710.3814.2315.0324.42
Current Income Taxes Payable
1,3422,0243,1734,3594,9445,955
Current Unearned Revenue
775.73,7534,3913,3173,9808,407
Other Current Liabilities
5,9436,8079,83211,24511,60213,436
Total Current Liabilities
22,55627,10922,26231,40233,88640,107
Long-Term Debt
2,0972,01713,31512,75321,89030,789
Long-Term Leases
7.9912.64.6414.5628.6567.66
Long-Term Deferred Tax Liabilities
977.13980.951,0311,0441,2391,363
Other Long-Term Liabilities
---734.73198.82111.79
Total Liabilities
25,63830,11936,61345,94957,24272,437

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
74.9374.9374.9374.9374.9374.93
Additional Paid-In Capital
-3,2253,2253,2253,2253,225
Retained Earnings
-426.326,38010,12814,09014,685
Comprehensive Income & Other
11,5139,2628,2599,2319,81811,307
Total Common Equity
11,58812,98817,93922,65927,20829,292
Minority Interest
1,8562,0442,9614,5385,5536,507
Shareholders' Equity
13,44415,03320,90027,19832,76035,798
Total Liabilities & Equity
39,08245,15257,51373,14690,002108,236

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
15,53915,42416,82123,65233,10139,933
Net Cash (Debt)
-12,794-12,858-12,547-18,172-24,840-27,333
Net Cash Growth
------
Net Cash Per Share
-17.07-17.16-16.74-24.25-33.15-36.48
Filing Date Shares Outstanding
749.34749.34749.34749.34749.34749.34
Total Common Shares Outstanding
749.34749.34749.34749.34749.34749.34
Working Capital
-12.98-413.2412,31414,16621,70927,749
Book Value Per Share
4.707.1014.4320.9527.0229.81
Tangible Book Value
11,58812,98817,93922,65927,20829,292
Tangible Book Value Per Share
4.707.1014.4320.9527.0229.81
Land
-168.566.8813.1213.4947.51
Machinery
-136.42145.04127.64125.07124.28
Leasehold Improvements
-64.536468.1269.5973.19