Road King Infrastructure Limited (HKG:1098)
Hong Kong · Delayed Price · Currency is HKD 0.5200
-0.0050 (-0.95%)
Sep 9, 2026, 6:11 PM HKT
Road King Infrastructure Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,769 | 5,101 | 5,294 | 12,857 | 17,000 | 24,499 |
Other Revenue | 220.49 | 220.49 | 243.35 | 218.15 | 156.43 | 179.44 |
| 7,989 | 5,322 | 5,537 | 13,075 | 17,156 | 24,678 | |
Revenue Growth | 107.32% | -3.88% | -57.65% | -23.79% | -30.48% | 1.99% |
Cost of Revenue | 10,242 | 7,669 | 7,266 | 13,862 | 14,221 | 19,279 |
Gross Profit | -2,253 | -2,347 | -1,729 | -786.73 | 2,935 | 5,399 |
Selling, General & Admin | 937.63 | 793.63 | 935.17 | 1,226 | 1,627 | 1,851 |
Operating Expenses | 937.63 | 793.63 | 935.17 | 1,226 | 1,627 | 1,851 |
Operating Income | -3,191 | -3,141 | -2,664 | -2,013 | 1,308 | 3,547 |
Interest Expense | -708.23 | -599.25 | -736.33 | -1,054 | -1,143 | -1,073 |
Interest & Investment Income | 30.55 | 16.72 | 78.48 | 222.13 | 395.73 | 307.7 |
Earnings From Equity Investments | -444.82 | -87.1 | -43.43 | 297.8 | 1,099 | 1,225 |
Currency Exchange Gain (Loss) | 482.55 | 132.94 | -608.01 | -662.41 | -1,335 | 408.22 |
Other Non Operating Income (Expenses) | 123.5 | -139.71 | -648.4 | -494.82 | -169.55 | 53.61 |
EBT Excluding Unusual Items | -3,707 | -3,817 | -4,622 | -3,704 | 155.05 | 4,468 |
Gain (Loss) on Sale of Investments | -145.49 | -111.5 | -53.49 | 66.3 | -312.65 | -41.47 |
Gain (Loss) on Sale of Assets | 4.34 | 0.74 | 1,875 | 0.69 | 1.32 | 0.59 |
Asset Writedown | -792.61 | -858.96 | -427.01 | 57.41 | -123.15 | -42.77 |
Other Unusual Items | -526.32 | -526.32 | -113.23 | -9.15 | 1,378 | -110.37 |
Pretax Income | -5,167 | -5,313 | -3,341 | -3,589 | 1,098 | 4,274 |
Income Tax Expense | -18.32 | -10.96 | -32.27 | 171.32 | 639.56 | 2,290 |
Earnings From Continuing Operations | -5,149 | -5,302 | -3,308 | -3,761 | 458.61 | 1,984 |
Minority Interest in Earnings | 25.38 | -133.37 | -273.11 | 331.64 | -417.08 | -428.47 |
Net Income | -5,124 | -5,436 | -3,581 | -3,429 | 41.53 | 1,556 |
Preferred Dividends & Other Adjustments | 672.7 | 545.97 | 540.45 | 532.68 | 536.91 | 527.78 |
Net Income to Common | -5,796 | -5,982 | -4,122 | -3,962 | -495.38 | 1,028 |
Net Income Growth | - | - | - | - | - | -40.32% |
Shares Outstanding (Basic) | 749 | 749 | 749 | 749 | 749 | 749 |
Shares Outstanding (Diluted) | 749 | 749 | 749 | 749 | 749 | 749 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -7.74 | -7.98 | -5.50 | -5.29 | -0.66 | 1.37 |
EPS (Diluted) | -7.74 | -7.98 | -5.50 | -5.29 | -0.66 | 1.37 |
EPS Growth | - | - | - | - | - | -40.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -497.5 | 2,034 | 2,543 | 2,095 | 6,378 |
Free Cash Flow Per Share | - | -0.66 | 2.71 | 3.39 | 2.79 | 8.51 |
Dividend Per Share | - | - | - | - | - | 0.350 |
Dividend Growth | - | - | - | - | - | -53.33% |
Gross Margin | -28.20% | -44.10% | -31.22% | -6.02% | 17.11% | 21.88% |
Operating Margin | -39.94% | -59.01% | -48.11% | -15.39% | 7.63% | 14.37% |
Profit Margin | -72.55% | -112.39% | -74.44% | -30.30% | -2.89% | 4.17% |
Free Cash Flow Margin | - | -9.35% | 36.73% | 19.45% | 12.21% | 25.85% |
EBITDA | -3,164 | -3,115 | -2,652 | -1,996 | 1,326 | 3,569 |
EBITDA Margin | -39.60% | -58.53% | -47.90% | -15.27% | 7.73% | 14.46% |
D&A For EBITDA | 27.06 | 26 | 11.77 | 16.61 | 17.58 | 21.54 |
EBIT | -3,191 | -3,141 | -2,664 | -2,013 | 1,308 | 3,547 |
EBIT Margin | -39.94% | -59.01% | -48.11% | -15.39% | 7.63% | 14.37% |
Effective Tax Rate | - | - | - | - | 58.24% | 53.57% |
Revenue as Reported | 5,322 | 5,322 | 5,537 | 13,075 | 17,156 | 24,678 |