Milan Station Holdings Limited (HKG:1150)
Hong Kong · Delayed Price · Currency is HKD 0.0740
-0.0080 (-9.76%)
Sep 9, 2026, 6:08 PM HKT
Milan Station Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 124.35 | 125.27 | 111.86 | 172.53 | 233.28 | 245.02 | |
Revenue Growth | 25.92% | 11.99% | -35.17% | -26.04% | -4.79% | 39.24% |
Cost of Revenue | 114.13 | 113.34 | 103.55 | 147.39 | 178.51 | 174.1 |
Gross Profit | 10.23 | 11.93 | 8.31 | 25.14 | 54.77 | 70.92 |
Selling, General & Admin | 24.91 | 27.32 | 35.41 | 46 | 77.73 | 71.01 |
Operating Expenses | 25.07 | 27.13 | 40.28 | 51.33 | 86.65 | 71.1 |
Operating Income | -14.84 | -15.2 | -31.98 | -26.19 | -31.88 | -0.18 |
Interest Expense | -1.95 | -1.64 | -1.63 | -1.26 | -0.97 | -1 |
Interest & Investment Income | 1.2 | 1.01 | 1.24 | 3.04 | 1.1 | 1.13 |
Currency Exchange Gain (Loss) | - | - | - | 0 | 0.72 | - |
Other Non Operating Income (Expenses) | 0.33 | 0.33 | 0.35 | 0.79 | 1.46 | 1.61 |
EBT Excluding Unusual Items | -15.26 | -15.5 | -32.01 | -23.62 | -29.57 | 1.56 |
Gain (Loss) on Sale of Investments | 25.94 | 17.44 | 10.29 | -2.05 | -21.48 | 17.34 |
Gain (Loss) on Sale of Assets | 0.73 | 0.73 | 2.93 | -0.04 | 4.26 | 2.9 |
Asset Writedown | -1.01 | -1.01 | -7.56 | -2.37 | - | - |
Other Unusual Items | - | - | - | - | 1.94 | 0.49 |
Pretax Income | 10.4 | 1.66 | -26.36 | -28.08 | -44.85 | 22.3 |
Income Tax Expense | 0.04 | 0.17 | - | -0.2 | 0.32 | 0.14 |
Earnings From Continuing Operations | 10.36 | 1.5 | -26.36 | -27.88 | -45.17 | 22.16 |
Minority Interest in Earnings | - | - | - | - | -0.69 | -1.63 |
Net Income | 10.36 | 1.5 | -26.36 | -27.88 | -45.86 | 20.53 |
Net Income to Common | 10.36 | 1.5 | -26.36 | -27.88 | -45.86 | 20.53 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,057 | 1,057 | 962 | 881 | 755 | 712 |
Shares Outstanding (Diluted) | 1,057 | 1,057 | 962 | 881 | 755 | 712 |
Shares Change | 0.64% | 9.86% | 9.23% | 16.61% | 6.10% | 172.28% |
EPS (Basic) | 0.01 | 0.00 | -0.03 | -0.03 | -0.06 | 0.03 |
EPS (Diluted) | 0.01 | 0.00 | -0.03 | -0.03 | -0.06 | 0.03 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.39 | -5.34 | -2.11 | -5.65 | -15.04 | -25.59 |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.00 | -0.01 | -0.02 | -0.04 |
Gross Margin | 8.22% | 9.53% | 7.43% | 14.57% | 23.48% | 28.95% |
Operating Margin | -11.94% | -12.13% | -28.59% | -15.18% | -13.66% | -0.07% |
Profit Margin | 8.33% | 1.20% | -23.57% | -16.16% | -19.66% | 8.38% |
Free Cash Flow Margin | -2.73% | -4.26% | -1.89% | -3.28% | -6.45% | -10.44% |
EBITDA | -14.25 | -14.48 | -31.17 | -23.99 | -27.94 | 2.81 |
EBITDA Margin | -11.46% | -11.56% | -27.86% | -13.90% | -11.97% | 1.15% |
D&A For EBITDA | 0.59 | 0.71 | 0.81 | 2.2 | 3.94 | 2.99 |
EBIT | -14.84 | -15.2 | -31.98 | -26.19 | -31.88 | -0.18 |
EBIT Margin | -11.94% | -12.13% | -28.59% | -15.18% | -13.66% | -0.07% |
Effective Tax Rate | 0.36% | 10.04% | - | - | - | 0.63% |