Milan Station Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	93	178	197	174	174	210
Market Cap Growth	-7.37%	-9.68%	12.73%	-	-16.96%	15.69%
Enterprise Value	54	156	201	170	162	168
Last Close Price	0.09	0.17	0.19	0.20	0.20	0.29
PE Ratio	62.15	118.61	-	-	-	10.23
PS Ratio	0.74	1.42	1.76	1.01	0.75	0.86
PB Ratio	1.27	2.43	2.72	2.06	1.55	1.56
P/TBV Ratio	1.27	2.43	2.72	2.06	1.55	1.57
EV/Sales Ratio	0.43	1.25	1.79	0.99	0.69	0.69
EV/EBITDA Ratio	-	-	-	-	-	59.85
Debt / Equity Ratio	0.40	0.40	0.26	0.24	0.14	0.14
Debt / EBITDA Ratio	-	-	-	-	-	0.97
Net Debt / Equity Ratio	-0.53	-0.53	-0.43	-0.20	-0.26	-0.40
Net Debt / EBITDA Ratio	2.70	2.70	1.00	0.72	1.06	-19.30
Net Debt / FCF Ratio	7.32	7.32	14.76	3.04	1.97	2.12
Asset Turnover	1.16	1.16	1.01	1.34	1.49	1.45
Inventory Turnover	3.76	3.76	2.43	3.20	3.79	3.98
Quick Ratio	2.92	2.92	2.68	2.18	2.90	2.47
Current Ratio	3.95	3.95	4.94	5.12	5.77	4.49
Return on Equity (ROE)	2.06%	2.06%	-33.57%	-28.23%	-36.51%	17.92%
Return on Assets (ROA)	-8.79%	-8.79%	-18.04%	-12.67%	-12.71%	-0.07%
Return on Invested Capital (ROIC)	-40.02%	-36.34%	-58.82%	-34.73%	-38.97%	-0.27%
Return on Capital Employed (ROCE)	-17.60%	-17.60%	-38.00%	-26.70%	-26.50%	-0.10%
Earnings Yield	1.61%	0.84%	-13.41%	-15.99%	-26.29%	9.78%
FCF Yield	-5.74%	-3.00%	-1.07%	-3.24%	-8.62%	-12.19%
Buyback Yield / Dilution	-9.86%	-9.86%	-9.23%	-16.61%	-6.10%	-172.28%