Paradise Entertainment Limited (HKG:1180)
Hong Kong · Delayed Price · Currency is HKD 0.9300
+0.0050 (0.54%)
Oct 8, 2026, 10:17 AM HKT
Paradise Entertainment Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 117.16 | 201.25 | 366.54 | 634.28 | 297.82 | 494.13 | |
Revenue Growth | 75.81% | -45.10% | -42.21% | 112.98% | -39.73% | 40.48% |
Cost of Revenue | 27.49 | 48.95 | 119.19 | 309.75 | 270.27 | 304.19 |
Gross Profit | 89.67 | 152.29 | 247.36 | 324.53 | 27.55 | 189.94 |
Selling, General & Admin | 212.1 | 163.46 | 138.9 | 249.81 | 189.99 | 258.66 |
Amortization of Goodwill & Intangibles | - | - | - | 12.14 | 12.14 | 12.14 |
Operating Expenses | 212.1 | 163.46 | 138.9 | 261.95 | 202.13 | 270.8 |
Operating Income | -122.43 | -11.16 | 108.46 | 62.58 | -174.58 | -80.86 |
Interest Expense | -3.69 | -5.19 | -8.82 | -18.65 | -7.52 | -4 |
Interest & Investment Income | 5.43 | 4.53 | 2.23 | 1.98 | 1.49 | 2.14 |
Earnings From Equity Investments | - | 0.01 | - | - | - | -8.59 |
Currency Exchange Gain (Loss) | -0.04 | -0.04 | -0.21 | 1.29 | -5.89 | -1.64 |
Other Non Operating Income (Expenses) | 15.82 | 21.16 | 18.3 | 14.77 | 17.69 | 15.35 |
EBT Excluding Unusual Items | -104.92 | 9.29 | 119.96 | 61.97 | -168.81 | -77.59 |
Gain (Loss) on Sale of Investments | -0.37 | - | - | - | -0.14 | -1.89 |
Gain (Loss) on Sale of Assets | -1.34 | 0.29 | 6.2 | 0.15 | -2.76 | -0.09 |
Other Unusual Items | 0.41 | 0.41 | - | 0.12 | 0.75 | -8.42 |
Pretax Income | -106.22 | 9.99 | 126.16 | 62.24 | -170.96 | -87.99 |
Income Tax Expense | -3.44 | 1.21 | 11.39 | 1.3 | -4.63 | 0.38 |
Earnings From Continuing Operations | -102.78 | 8.79 | 114.77 | 60.94 | -166.33 | -88.37 |
Earnings From Discontinued Operations | -18.17 | 130.61 | 267.17 | - | - | - |
Net Income to Company | -120.95 | 139.4 | 381.94 | 60.94 | -166.33 | -88.37 |
Minority Interest in Earnings | 18.28 | 2.14 | -20.89 | 4.85 | 11.77 | 2.25 |
Net Income | -102.67 | 141.54 | 361.06 | 65.78 | -154.57 | -86.12 |
Net Income to Common | -102.67 | 141.54 | 361.06 | 65.78 | -154.57 | -86.12 |
Net Income Growth | - | -60.80% | 448.87% | - | - | - |
Shares Outstanding (Basic) | 1,052 | 1,052 | 1,052 | 1,052 | 1,052 | 1,052 |
Shares Outstanding (Diluted) | 1,052 | 1,052 | 1,052 | 1,052 | 1,052 | 1,052 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.10 | 0.13 | 0.34 | 0.06 | -0.15 | -0.08 |
EPS (Diluted) | -0.10 | 0.13 | 0.34 | 0.06 | -0.15 | -0.08 |
EPS Growth | - | -60.80% | 448.87% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -38 | 241.56 | 431.34 | 88.69 | -83.22 | -27.41 |
Free Cash Flow Per Share | -0.04 | 0.23 | 0.41 | 0.08 | -0.08 | -0.03 |
Dividend Per Share | 0.025 | 0.100 | 0.160 | - | - | - |
Dividend Growth | -86.49% | -37.50% | - | - | - | - |
Gross Margin | 76.54% | 75.67% | 67.48% | 51.17% | 9.25% | 38.44% |
Operating Margin | -104.50% | -5.55% | 29.59% | 9.87% | -58.62% | -16.36% |
Profit Margin | -87.63% | 70.33% | 98.50% | 10.37% | -51.90% | -17.43% |
Free Cash Flow Margin | -32.43% | 120.03% | 117.68% | 13.98% | -27.94% | -5.55% |
EBITDA | -64.4 | 40.6 | 148.25 | 102.66 | -133.03 | -39.52 |
EBITDA Margin | -54.97% | 20.17% | 40.45% | 16.19% | -44.67% | -8.00% |
D&A For EBITDA | 58.03 | 51.76 | 39.79 | 40.08 | 41.55 | 41.34 |
EBIT | -122.43 | -11.16 | 108.46 | 62.58 | -174.58 | -80.86 |
EBIT Margin | -104.50% | -5.55% | 29.59% | 9.87% | -58.62% | -16.36% |
Effective Tax Rate | - | 12.08% | 9.03% | 2.09% | - | - |