Paradise Entertainment Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	894	673	957	957	737	1,168
Market Cap Growth	4.94%	-29.67%	-	30.00%	-36.94%	24.72%
Enterprise Value	668	434	1,046	1,188	907	1,251
Last Close Price	0.85	0.62	0.76	0.72	0.55	0.88
PE Ratio	81.86	4.76	2.65	14.56	-	-
Forward PE	-	4.07	3.48	30.12	30.12	30.12
PS Ratio	4.44	3.35	2.61	1.51	2.47	2.36
PB Ratio	1.88	1.42	1.77	4.38	4.67	3.66
P/TBV Ratio	2.00	1.51	1.94	5.40	7.60	4.96
P/FCF Ratio	3.70	2.79	2.22	10.80	-	-
P/OCF Ratio	3.53	2.66	2.13	9.26	-	-
PEG Ratio	-	3.43	3.43	3.43	3.43	3.43
EV/Sales Ratio	3.32	2.16	2.85	1.87	3.05	2.53
EV/EBITDA Ratio	11.90	10.70	7.06	11.57	-	-
EV/EBIT Ratio	-	-	9.64	18.98	-	-
EV/FCF Ratio	2.77	1.80	2.42	13.39	-	-
Debt / Equity Ratio	0.26	0.26	0.33	0.95	1.44	0.48
Debt / EBITDA Ratio	2.21	2.21	1.10	1.77	-	-
Debt / FCF Ratio	0.51	0.51	0.42	2.35	-	-
Net Debt / Equity Ratio	-0.53	-0.53	-0.39	0.68	1.31	0.28
Net Debt / EBITDA Ratio	-6.25	-6.25	-1.41	1.45	-1.55	-2.24
Net Debt / FCF Ratio	-1.05	-1.05	-0.48	1.67	-2.48	-3.24
Asset Turnover	0.26	0.26	0.54	1.31	0.60	0.82
Inventory Turnover	1.58	1.58	3.59	8.68	6.23	6.14
Quick Ratio	2.87	2.87	2.71	0.86	0.27	0.96
Current Ratio	3.20	3.20	3.04	1.19	0.64	1.86
Return on Equity (ROE)	1.73%	1.73%	30.26%	32.40%	-69.78%	-24.37%
Return on Assets (ROA)	-0.90%	-0.90%	10.05%	8.07%	-21.86%	-8.34%
Return on Invested Capital (ROIC)	-3.65%	-3.56%	28.28%	16.77%	-45.25%	-19.25%
Return on Capital Employed (ROCE)	-1.90%	-1.90%	16.60%	16.80%	-58.70%	-18.00%
Earnings Yield	15.83%	21.02%	37.71%	6.87%	-20.99%	-7.37%
FCF Yield	27.01%	35.87%	45.05%	9.26%	-11.30%	-2.35%
Dividend Yield	12.82%	16.19%	20.96%	-	-	-
Total Shareholder Return	12.82%	16.19%	20.96%	-	-	-