Symphony Holdings Limited (HKG:1223)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.310
+0.010 (0.77%)
Jul 31, 2026, 3:59 PM HKT

Symphony Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
308.75308.75307.56304.73279.15323.5
Revenue Growth
1.07%0.39%0.93%9.16%-13.71%-8.14%
Gross Profit
285.48285.48281.23275.6251.67273.25
Operating Income
-5.96-5.96-15.59-50.39-76.37-8.47
Net Income
-32.95-32.95-143.12-205.91-81.2836.5
Earnings Per Share
-0.01-0.01-0.05-0.07-0.030.01
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Branding Incl. Retailing and Sourcing
51.151.153.0961.259.9197.5
Retailing
246.92246.92242.08229.29201.44202.09
Financial Services
16.1716.1717.9219.7521.9228.51
Inter-Segment
-5.44-5.44-5.52-5.52-4.13-4.6
Total
308.75308.75307.56304.73279.15323.5

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
204.8204.8158.95235.62225.43436.44
Total Debt
1,3371,3371,3851,6371,6571,838
Net Cash (Debt)
-1,132-1,132-1,226-1,402-1,431-1,402
Net Cash Growth
------
Net Cash Per Share
-0.38-0.38-0.41-0.47-0.48-0.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
142.96142.96243.03183.36107.27123.08
Capital Expenditures
-5.73-5.73-3.81-26.21-75.64-107.06
Free Cash Flow
137.22137.22239.22157.1431.6316.03
Free Cash Flow Growth
-30.27%-42.64%52.23%396.82%97.38%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
92.46%92.46%91.44%90.44%90.16%84.47%
Operating Margin
-1.93%-1.93%-5.07%-16.54%-27.36%-2.62%
Pretax Margin
-10.00%-10.00%-45.85%-70.04%-31.36%11.46%
Profit Margin
-10.67%-10.67%-46.53%-67.57%-29.12%11.28%
FCF Margin
44.44%44.44%77.78%51.57%11.33%4.95%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0050.0050.0050.0050.0050.005
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
0.38%0.33%0.62%0.60%0.57%0.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----79.85
P/FCF Ratio
28.3933.3810.0716.0983.69181.89
PS Ratio
12.6214.847.838.309.489.01