Symphony Holdings Limited (HKG:1223)
Hong Kong · Delayed Price · Currency is HKD 1.315
-0.010 (-0.75%)
Sep 11, 2026, 4:08 PM HKT
Symphony Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 318.37 | 292.59 | 289.65 | 284.97 | 257.23 | 294.99 |
Other Revenue | 15.24 | 16.17 | 17.92 | 19.75 | 21.92 | 28.51 |
| 333.61 | 308.75 | 307.56 | 304.73 | 279.15 | 323.5 | |
Revenue Growth | 9.21% | 0.39% | 0.93% | 9.16% | -13.71% | -8.14% |
Cost of Revenue | 29.42 | 23.27 | 26.33 | 29.13 | 27.48 | 50.24 |
Gross Profit | 304.19 | 285.48 | 281.23 | 275.6 | 251.67 | 273.25 |
Selling, General & Admin | 195.31 | 200.16 | 194.86 | 226.43 | 230.75 | 209.64 |
Other Operating Expenses | 5.26 | 4.44 | 9.49 | 6.67 | 1.04 | -12.67 |
Operating Expenses | 288.47 | 291.44 | 296.82 | 325.99 | 328.04 | 281.73 |
Operating Income | 15.72 | -5.96 | -15.59 | -50.39 | -76.37 | -8.47 |
Interest Expense | -52.59 | -64.3 | -94.19 | -104 | -74.83 | -62.72 |
Interest & Investment Income | 3.49 | 3.89 | 4.47 | 6.76 | 2.38 | 1.82 |
Earnings From Equity Investments | -14.56 | -15.13 | -9.85 | 6.46 | 2.33 | 0.95 |
Currency Exchange Gain (Loss) | - | - | 1.51 | - | - | 14.47 |
Other Non Operating Income (Expenses) | 16.32 | 20.09 | 18.84 | 16.71 | 27.44 | 23.26 |
EBT Excluding Unusual Items | -31.61 | -61.41 | -94.81 | -124.47 | -119.06 | -30.69 |
Gain (Loss) on Sale of Investments | 33.5 | 34.87 | -23.65 | -24.72 | -104.74 | 75.65 |
Gain (Loss) on Sale of Assets | 4.27 | 23.52 | 0.14 | - | 144.27 | 1.26 |
Asset Writedown | -32 | -32 | -35.69 | -67.38 | -7.03 | -8.43 |
Other Unusual Items | 4.16 | 4.16 | 12.98 | 3.14 | -0.98 | -0.73 |
Pretax Income | -21.69 | -30.87 | -141.03 | -213.42 | -87.53 | 37.06 |
Income Tax Expense | 11.57 | 4.86 | 4.08 | 0.54 | 5.19 | 10.64 |
Earnings From Continuing Operations | -33.26 | -35.73 | -145.11 | -213.97 | -92.72 | 26.42 |
Earnings From Discontinued Operations | - | - | - | - | 4.11 | 9.89 |
Net Income to Company | -33.26 | -35.73 | -145.11 | -213.97 | -88.6 | 36.31 |
Minority Interest in Earnings | 3.65 | 2.78 | 1.99 | 8.05 | 7.33 | 0.19 |
Net Income | -29.6 | -32.95 | -143.12 | -205.91 | -81.28 | 36.5 |
Net Income to Common | -29.6 | -32.95 | -143.12 | -205.91 | -81.28 | 36.5 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 |
Shares Outstanding (Diluted) | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.01 | -0.01 | -0.05 | -0.07 | -0.03 | 0.01 |
EPS (Diluted) | -0.01 | -0.01 | -0.05 | -0.07 | -0.03 | 0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 137.22 | 239.22 | 157.14 | 31.63 | 16.03 |
Free Cash Flow Per Share | - | 0.05 | 0.08 | 0.05 | 0.01 | 0.01 |
Dividend Per Share | - | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
Dividend Growth | - | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 91.18% | 92.46% | 91.44% | 90.44% | 90.16% | 84.47% |
Operating Margin | 4.71% | -1.93% | -5.07% | -16.54% | -27.36% | -2.62% |
Profit Margin | -8.87% | -10.67% | -46.53% | -67.57% | -29.12% | 11.28% |
Free Cash Flow Margin | - | 44.44% | 77.78% | 51.57% | 11.33% | 4.95% |
EBITDA | 90.25 | 66.7 | 62.69 | 28.33 | 4.6 | 60.98 |
EBITDA Margin | 27.05% | 21.60% | 20.38% | 9.30% | 1.65% | 18.85% |
D&A For EBITDA | 74.53 | 72.66 | 78.29 | 78.73 | 80.97 | 69.46 |
EBIT | 15.72 | -5.96 | -15.59 | -50.39 | -76.37 | -8.47 |
EBIT Margin | 4.71% | -1.93% | -5.07% | -16.54% | -27.36% | -2.62% |
Effective Tax Rate | - | - | - | - | - | 28.70% |