China Green Broad Ecological Technology Company Limited (HKG:1253)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1320
0.00 (0.00%)
At close: May 29, 2026

HKG:1253 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
59.7224.8926.91109.28267.5
Revenue Growth (YoY)
139.98%-7.52%-75.38%-59.15%-60.44%
Cost of Revenue
47.912.513.6283.84188.39
Gross Profit
11.8212.3813.2925.4479.11
Selling, General & Admin
33.8533.6580.3229.2851.12
Operating Expenses
105.05168.84300.42432.4350.37
Operating Income
-93.23-156.46-287.13-40728.74
Interest Expense
-57.69-58.21-63.54-56.39-52.32
Interest & Investment Income
62.9130.4754.2216.820.49
Earnings From Equity Investments
-15.1935.97-96.2-33.298.89
Currency Exchange Gain (Loss)
-3.69-3.268.090.53-7.55
Other Non Operating Income (Expenses)
-60.44-8.73-25.473.873.62
EBT Excluding Unusual Items
-167.32-160.22-410.04-475.481.86
Gain (Loss) on Sale of Investments
-10.24-19.34-113.58-7.949.85
Gain (Loss) on Sale of Assets
-0.196.920.64-
Asset Writedown
-0.2----
Other Unusual Items
2.23----
Pretax Income
-175.53-179.36-516.7-482.7811.72
Income Tax Expense
-33.32-33.8124.59-60.437.46
Earnings From Continuing Operations
-142.2-145.55-541.29-422.354.25
Minority Interest in Earnings
1.12-2.065.37-0.450.29
Net Income
-141.08-147.61-535.92-422.794.54
Net Income to Common
-141.08-147.61-535.92-422.794.54
Net Income Growth
-----94.20%
Shares Outstanding (Basic)
599579334334334
Shares Outstanding (Diluted)
599579334334334
Shares Change (YoY)
3.37%73.36%---
EPS (Basic)
-0.24-0.25-1.60-1.260.01
EPS (Diluted)
-0.24-0.25-1.60-1.260.01
EPS Growth
-----94.20%
Free Cash Flow
49.27-14.1143.28-9.65-23.13
Free Cash Flow Per Share
0.08-0.020.13-0.03-0.07
Gross Margin
19.79%49.76%49.40%23.28%29.57%
Operating Margin
-156.12%-628.71%-1067.08%-372.45%10.75%
Profit Margin
-236.25%-593.15%-1991.67%-386.91%1.70%
Free Cash Flow Margin
82.50%-56.70%160.84%-8.83%-8.65%
EBITDA
-85.72-148.94-278.68-397.5737.28
EBITDA Margin
-143.54%---13.94%
D&A For EBITDA
7.517.528.459.428.53
EBIT
-93.23-156.46-287.13-40728.74
EBIT Margin
-156.12%---10.75%
Effective Tax Rate
----63.69%