China Green Broad Ecological Technology Company Limited (HKG:1253)
Hong Kong · Delayed Price · Currency is HKD 0.1280
-0.0170 (-11.72%)
Sep 29, 2026, 3:01 PM HKT
HKG:1253 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 71.06 | 59.72 | 24.89 | 26.91 | 109.28 | 267.5 | |
Revenue Growth | 222.74% | 139.98% | -7.52% | -75.38% | -59.15% | -60.44% |
Cost of Revenue | 60.53 | 47.9 | 12.5 | 13.62 | 83.84 | 188.39 |
Gross Profit | 10.53 | 11.82 | 12.38 | 13.29 | 25.44 | 79.11 |
Selling, General & Admin | 36.58 | 33.85 | 33.65 | 80.32 | 29.28 | 51.12 |
Operating Expenses | 108.44 | 105.05 | 168.84 | 300.42 | 432.43 | 50.37 |
Operating Income | -97.9 | -93.23 | -156.46 | -287.13 | -407 | 28.74 |
Interest Expense | -54.2 | -57.69 | -58.21 | -63.54 | -56.39 | -52.32 |
Interest & Investment Income | 54.76 | 62.91 | 30.47 | 54.22 | 16.8 | 20.49 |
Earnings From Equity Investments | -30.42 | -15.19 | 35.97 | -96.2 | -33.29 | 8.89 |
Currency Exchange Gain (Loss) | -3.69 | -3.69 | -3.26 | 8.09 | 0.53 | -7.55 |
Other Non Operating Income (Expenses) | -58.98 | -60.44 | -8.73 | -25.47 | 3.87 | 3.62 |
EBT Excluding Unusual Items | -190.43 | -167.32 | -160.22 | -410.04 | -475.48 | 1.86 |
Gain (Loss) on Sale of Investments | -10.24 | -10.24 | -19.34 | -113.58 | -7.94 | 9.85 |
Gain (Loss) on Sale of Assets | - | - | 0.19 | 6.92 | 0.64 | - |
Asset Writedown | -0.2 | -0.2 | - | - | - | - |
Other Unusual Items | - | 2.23 | - | - | - | - |
Pretax Income | -200.87 | -175.53 | -179.36 | -516.7 | -482.78 | 11.72 |
Income Tax Expense | -34.97 | -33.32 | -33.81 | 24.59 | -60.43 | 7.46 |
Earnings From Continuing Operations | -165.9 | -142.2 | -145.55 | -541.29 | -422.35 | 4.25 |
Minority Interest in Earnings | 1.23 | 1.12 | -2.06 | 5.37 | -0.45 | 0.29 |
Net Income | -164.67 | -141.08 | -147.61 | -535.92 | -422.79 | 4.54 |
Net Income to Common | -164.67 | -141.08 | -147.61 | -535.92 | -422.79 | 4.54 |
Net Income Growth | - | - | - | - | - | -94.20% |
Shares Outstanding (Basic) | 602 | 599 | 579 | 334 | 334 | 334 |
Shares Outstanding (Diluted) | 602 | 599 | 579 | 334 | 334 | 334 |
Shares Change | 2.77% | 3.37% | 73.36% | - | - | - |
EPS (Basic) | -0.27 | -0.24 | -0.25 | -1.60 | -1.26 | 0.01 |
EPS (Diluted) | -0.27 | -0.24 | -0.25 | -1.60 | -1.26 | 0.01 |
EPS Growth | - | - | - | - | - | -94.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 49.27 | -14.11 | 43.28 | -9.65 | -23.13 |
Free Cash Flow Per Share | - | 0.08 | -0.02 | 0.13 | -0.03 | -0.07 |
Gross Margin | 14.82% | 19.79% | 49.76% | 49.40% | 23.28% | 29.57% |
Operating Margin | -137.78% | -156.12% | -628.71% | -1067.08% | -372.45% | 10.75% |
Profit Margin | -231.73% | -236.25% | -593.15% | -1991.67% | -386.91% | 1.70% |
Free Cash Flow Margin | - | 82.50% | -56.70% | 160.84% | -8.83% | -8.65% |
EBITDA | -91.86 | -85.72 | -148.94 | -278.68 | -397.57 | 37.28 |
EBITDA Margin | -129.27% | -143.54% | - | - | - | 13.94% |
D&A For EBITDA | 6.04 | 7.51 | 7.52 | 8.45 | 9.42 | 8.53 |
EBIT | -97.9 | -93.23 | -156.46 | -287.13 | -407 | 28.74 |
EBIT Margin | -137.78% | -156.12% | - | - | - | 10.75% |
Effective Tax Rate | - | - | - | - | - | 63.69% |