HKG:1253 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	94	127	175	640	401	605
Market Cap Growth	7.92%	-27.36%	-72.73%	59.66%	-33.70%	-45.97%
Enterprise Value	884	855	961	1,308	1,080	1,342
Last Close Price	0.16	0.21	0.30	1.10	1.20	1.81
PE Ratio	-	-	-	-	-	108.52
Forward PE	-	13.83	13.83	13.83	13.83	13.83
PS Ratio	1.42	1.91	8.92	21.60	3.25	1.84
PB Ratio	3.12	4.20	1.16	7.25	0.60	0.47
P/TBV Ratio	-	-	1.65	15.07	0.65	0.50
P/FCF Ratio	-	-	-	13.43	-	-
P/OCF Ratio	-	-	-	13.43	-	-
PEG Ratio	-	1.00	1.00	1.00	1.00	1.00
EV/Sales Ratio	13.30	12.86	49.11	44.13	8.74	4.09
EV/EBITDA Ratio	-	-	-	-	-	29.33
EV/EBIT Ratio	-	-	-	-	-	38.03
EV/FCF Ratio	-	-	-	27.44	-	-
Debt / Equity Ratio	25.56	25.56	5.07	10.41	1.39	0.82
Debt / EBITDA Ratio	-	-	-	-	-	21.97
Debt / FCF Ratio	-	-	-	19.28	-	-
Net Debt / Equity Ratio	25.07	25.07	4.29	9.59	0.98	0.52
Net Debt / EBITDA Ratio	-7.95	-7.95	-4.03	-2.76	-1.46	14.55
Net Debt / FCF Ratio	-	-	-131.15	17.76	-60.15	-23.45
Asset Turnover	0.03	0.03	0.01	0.01	0.04	0.08
Quick Ratio	0.36	0.36	0.43	0.43	0.70	0.93
Current Ratio	0.49	0.49	0.47	0.46	0.75	0.97
Return on Equity (ROE)	-168.55%	-168.55%	-129.62%	-161.21%	-51.65%	0.41%
Return on Assets (ROA)	-2.86%	-2.86%	-4.73%	-7.09%	-8.08%	0.53%
Return on Invested Capital (ROIC)	-13.16%	-12.80%	-19.81%	-28.42%	-29.51%	0.69%
Return on Capital Employed (ROCE)	-19.80%	-19.80%	-26.80%	-51.60%	-42.00%	2.10%
Earnings Yield	-166.59%	-123.75%	-88.81%	-92.19%	-119.16%	0.92%
FCF Yield	-	-	-2.82%	7.45%	-2.72%	-4.69%
Buyback Yield / Dilution	-3.37%	-3.37%	-73.36%	-	-	-
Total Shareholder Return	-3.37%	-3.37%	-73.36%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.