New Media Lab Limited (HKG:1284)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3000
+0.0150 (5.26%)
Last updated: Jul 29, 2025

Activision Blizzard Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
207.23220.89240.68245.2211.59
Other Revenue
0.040.040.110.280.32
207.27220.92240.79245.48211.91
Revenue Growth (YoY)
-6.18%-8.25%-1.91%15.84%-
Cost of Revenue
157.2155.81154.21159.06147.36
Gross Profit
50.0765.1186.5886.4264.55
Selling, General & Admin
2.692.993.153.249.14
Other Operating Expenses
21.6826.8313.9825.16-4.07
Operating Expenses
38.3145.634.242.4116.41
Operating Income
11.7619.5252.3844.0148.14
Interest Expense
-2.74-3.77-5.63-3.16-1.82
Interest & Investment Income
5.293.030.010.010.02
Other Non Operating Income (Expenses)
0.090.090.090.04-
EBT Excluding Unusual Items
14.418.8746.8440.946.34
Other Unusual Items
---1.220.35
Pretax Income
14.418.8746.8442.1246.7
Income Tax Expense
0.914.357.419.075.53
Net Income
13.4914.5339.4333.0541.17
Net Income to Common
13.4914.5339.4333.0541.17
Net Income Growth
-7.12%-63.16%19.31%-19.72%-
Shares Outstanding (Basic)
600519450--
Shares Outstanding (Diluted)
600519450--
Shares Change (YoY)
15.60%15.34%---
EPS (Basic)
0.020.030.09--
EPS (Diluted)
0.020.030.09--
EPS Growth
-19.65%-68.06%---
Free Cash Flow
33.8440.5937.924.9940.8
Free Cash Flow Per Share
0.060.080.08--
Dividend Per Share
0.0420.012---
Dividend Growth
247.50%----
Gross Margin
24.15%29.47%35.96%35.20%30.46%
Operating Margin
5.67%8.83%21.75%17.93%22.72%
Profit Margin
6.51%6.58%16.38%13.46%19.43%
Free Cash Flow Margin
16.33%18.37%15.74%10.18%19.25%
EBITDA
16.4323.8756.3745.2649.88
EBITDA Margin
7.93%10.80%23.41%18.44%23.54%
D&A For EBITDA
4.684.363.991.251.75
EBIT
11.7619.5252.3844.0148.14
EBIT Margin
5.67%8.83%21.75%17.93%22.72%
Effective Tax Rate
6.31%23.03%15.82%21.54%11.84%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.