New Media Lab Limited (HKG:1284)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.6850
-0.0050 (-0.72%)
Sep 25, 2026, 3:48 PM HKT

New Media Lab Statistics

Total Valuation

New Media Lab has a market cap or net worth of HKD 414.00 million. The enterprise value is 313.60 million.

Market Cap414.00M
Enterprise Value 313.60M

Important Dates

The next estimated earnings date is Thursday, November 26, 2026.

Earnings Date Nov 26, 2026
Ex-Dividend Date Sep 8, 2026

Share Statistics

New Media Lab has 600.00 million shares outstanding.

Current Share Class 600.00M
Shares Outstanding 600.00M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 22.50%
Owned by Institutions (%) n/a
Float 150.00M

Valuation Ratios

The trailing PE ratio is 37.43.

PE Ratio 37.43
Forward PE n/a
PS Ratio 2.25
PB Ratio 2.38
P/TBV Ratio 2.40
P/FCF Ratio 19.44
P/OCF Ratio 19.24
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.66, with an EV/FCF ratio of 14.72.

EV / Earnings 28.35
EV / Sales 1.70
EV / EBITDA 15.66
EV / EBIT 35.07
EV / FCF 14.72

Financial Position

The company has a current ratio of 6.62, with a Debt / Equity ratio of 0.21.

Current Ratio 6.62
Quick Ratio 6.49
Debt / Equity 0.21
Debt / EBITDA 1.79
Debt / FCF 1.69
Interest Coverage 7.17

Financial Efficiency

Return on equity (ROE) is 6.12% and return on invested capital (ROIC) is 10.67%.

Return on Equity (ROE) 6.12%
Return on Assets (ROA) 2.27%
Return on Invested Capital (ROIC) 10.67%
Return on Capital Employed (ROCE) 4.28%
Weighted Average Cost of Capital (WACC) 8.70%
Revenue Per Employee 926,643
Profits Per Employee 55,578
Employee Count199
Asset Turnover 0.75
Inventory Turnover n/a

Taxes

In the past 12 months, New Media Lab has paid 1.54 million in taxes.

Income Tax 1.54M
Effective Tax Rate 12.22%

Stock Price Statistics

The stock price has increased by +114.06% in the last 52 weeks. The beta is 0.90, so New Media Lab's price volatility has been lower than the market average.

Beta (5Y) 0.90
52-Week Price Change +114.06%
50-Day Moving Average 0.49
200-Day Moving Average 0.42
Relative Strength Index (RSI) 74.33
Average Volume (20 Days) 976,750

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, New Media Lab had revenue of HKD 184.40 million and earned 11.06 million in profits. Earnings per share was 0.02.

Revenue184.40M
Gross Profit 39.99M
Operating Income 8.94M
Pretax Income 12.60M
Net Income 11.06M
EBITDA 12.37M
EBIT 8.94M
Earnings Per Share (EPS) 0.02
Full Income Statement

Balance Sheet

The company has 136.29 million in cash and 35.89 million in debt, with a net cash position of 100.40 million or 0.17 per share.

Cash & Cash Equivalents 136.29M
Total Debt 35.89M
Net Cash 100.40M
Net Cash Per Share 0.17
Equity (Book Value) 173.94M
Book Value Per Share 0.29
Working Capital 155.84M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 21.52 million and capital expenditures -216,000, giving a free cash flow of 21.30 million.

Operating Cash Flow 21.52M
Capital Expenditures -216,000
Depreciation & Amortization 3.42M
Net Borrowing -9.76M
Free Cash Flow 21.30M
FCF Per Share 0.04
Full Cash Flow Statement

Margins

Gross margin is 21.69%, with operating and profit margins of 4.85% and 6.00%.

Gross Margin 21.69%
Operating Margin 4.85%
Pretax Margin 6.83%
Profit Margin 6.00%
EBITDA Margin 6.71%
EBIT Margin 4.85%
FCF Margin 11.55%

Dividends & Yields

This stock pays an annual dividend of 0.04, which amounts to a dividend yield of 6.09%.

Dividend Per Share 0.04
Dividend Yield 6.09%
Dividend Growth (YoY) -6.47%
Years of Dividend Growth 1
Payout Ratio 226.22%
FCF Payout Ratio 109.87%
Buyback Yield n/a
Shareholder Yield 6.00%
Earnings Yield 2.67%
FCF Yield 5.14%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

New Media Lab has an Altman Z-Score of 3.54 and a Piotroski F-Score of 5.

Altman Z-Score 3.54
Piotroski F-Score 5