New Media Lab Limited (HKG:1284)
Hong Kong · Delayed Price · Currency is HKD 0.6850
-0.0050 (-0.72%)
Sep 25, 2026, 3:48 PM HKT
New Media Lab Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 414 | 225 | 210 | 186 | - | - | |
Market Cap Growth | 97.14% | 7.14% | 12.90% | - | - | - |
Enterprise Value | 314 | 117 | 103 | 234 | - | - |
Last Close Price | 0.69 | 0.34 | 0.28 | 0.23 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 37.43 | 17.66 | 15.57 | 12.81 | - | - |
PS Ratio | 2.25 | 1.19 | 1.01 | 0.84 | - | - |
PB Ratio | 2.38 | 1.22 | 1.07 | 0.93 | - | - |
P/TBV Ratio | 2.40 | 1.23 | 1.08 | 0.93 | - | - |
P/FCF Ratio | 19.44 | 7.10 | 6.21 | 4.58 | - | - |
P/OCF Ratio | 19.24 | 7.05 | 5.99 | 4.45 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.70 | 0.61 | 0.50 | 1.06 | - | - |
EV/EBITDA Ratio | 15.66 | 7.41 | 6.56 | 10.28 | - | - |
EV/EBIT Ratio | 35.07 | 10.01 | 9.35 | 12.71 | - | - |
EV/FCF Ratio | 14.72 | 3.68 | 3.04 | 5.77 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.21 | 0.22 | 0.23 | 0.27 | 1.18 | 2.44 |
Debt / EBITDA Ratio | 1.79 | 1.66 | 1.76 | 1.55 | 1.22 | 1.87 |
Debt / FCF Ratio | 1.69 | 1.29 | 1.33 | 1.34 | 2.23 | 4.30 |
Net Debt / Equity Ratio | -0.58 | -0.58 | -0.53 | -0.44 | 0.90 | 1.91 |
Net Debt / EBITDA Ratio | -8.12 | -6.79 | -6.69 | -3.87 | 1.15 | 1.86 |
Net Debt / FCF Ratio | -4.71 | -3.37 | -3.10 | -2.17 | 1.70 | 3.36 |
Asset Turnover | 0.75 | 0.71 | 0.73 | 0.92 | 1.18 | 1.45 |
Quick Ratio | 6.49 | 5.65 | 5.38 | 5.74 | 1.53 | 1.00 |
Current Ratio | 6.62 | 5.80 | 5.51 | 5.88 | 1.70 | 1.09 |
Return on Equity (ROE) | 6.12% | 6.68% | 6.79% | 10.67% | 68.26% | 66.75% |
Return on Assets (ROA) | 2.27% | 2.72% | 2.43% | 4.81% | 16.09% | 16.25% |
Return on Invested Capital (ROIC) | 10.67% | 11.89% | 10.09% | 11.42% | 33.38% | 37.36% |
Return on Capital Employed (ROCE) | 4.30% | 5.20% | 4.60% | 7.30% | 40.00% | 38.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.67% | 5.66% | 6.42% | 7.81% | - | - |
FCF Yield | 5.14% | 14.08% | 16.11% | 21.82% | - | - |
Dividend Yield | 6.09% | 12.11% | 14.66% | 5.23% | - | - |
Payout Ratio | 211.58% | 196.34% | 127.64% | 68.85% | 30.43% | 133.14% |
Buyback Yield / Dilution | - | - | -15.60% | -15.34% | - | - |
Total Shareholder Return | 6.00% | 12.11% | -0.94% | -10.12% | - | - |